UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 8, 2011
TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-29230 |
|
51-0350842 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
622 Broadway, New York, New York |
|
10012 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (646) 536-2842
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On November 8, 2011, Take-Two Interactive Software, Inc. (the Company) issued a press release announcing the financial results of the Company for the second fiscal quarter ended September 30, 2011. A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.
The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
99.1 Press Release dated November 8, 2011 relating to Take-Two Interactive Software, Inc.s financial results for its second fiscal quarter ended September 30, 2011.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. | |
|
(Registrant) | |
|
|
|
|
|
|
|
By: |
/s/ Daniel P. Emerson |
|
|
Daniel P. Emerson |
|
|
Senior Vice President, Associate General Counsel and Secretary |
|
|
|
|
|
|
Date: November 8, 2011 |
|
|
EXHIBIT INDEX
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release dated November 8, 2011 relating to Take-Two Interactive Software, Inc.s financial results for its second fiscal quarter ended September 30, 2011. |
Exhibit 99.1
|
|
FOR IMMEDIATE RELEASE |
CONTACT: |
|
|
|
|
|
(Investor Relations) |
|
(Corporate Press) |
Henry A. Diamond |
|
Alan Lewis |
Senior Vice President |
|
Vice President |
Investor Relations & Corporate Communications |
|
Corporate Communications & Public Affairs |
Take-Two Interactive Software, Inc. |
|
Take-Two Interactive Software, Inc. |
(646) 536-3005 |
|
(646) 536-2983 |
Henry.Diamond@take2games.com |
|
Alan.Lewis@take2games.com |
Take-Two Interactive Software, Inc. Reports Financial Results for Second Quarter Fiscal 2012
Net Revenue was $107.0 Million
Non-GAAP Net Loss Per Share was $0.47
Company Reiterates Financial Outlook for Fiscal Year 2012
New York, NY November 8, 2011 Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported better-than-expected results for the second quarter of its fiscal year 2012, ended September 30, 2011. In addition, the Company reiterated its financial outlook for the fiscal year 2012, ending March 31, 2012, and provided its initial financial outlook for the third quarter ending December 31, 2011.
For the second quarter of fiscal 2012, net revenue was $107.0 million, as compared to $245.0 million for the second quarter of fiscal 2011, which had benefited from the releases of Mafia II and Sid Meiers Civilization V, and the post-launch performance of Red Dead Redemption. GAAP loss from continuing operations was $47.3 million, or $0.57 per share, for the second quarter of fiscal 2012, as compared to GAAP income from continuing operations of $8.0 million, or $0.09 per diluted share, for the year-ago period. Non-GAAP net loss was $39.4 million, or $0.47 per share, as compared to Non-GAAP net income of $18.4 million, or $0.20 per diluted share, for the year-ago period.
The strongest contributors to net revenue in the second quarter this year were catalog titles and digitally delivered content. Catalog sales were led by the Grand Theft Auto franchise, Red Dead Redemption, Borderlands, Sid Meiers Civilization V, Midnight Club Los Angeles, and NBA® 2K11. New title sales were led by L.A. Noire, MLB® 2K11, and Nicktoons MLB. Digitally delivered content accounted for 25% of net revenue, driven by offerings for the Grand Theft Auto franchise, Borderlands, Red Dead Redemption and the Sid Meiers Civilization franchise.
For the six-month period ended September 30, 2011, net revenue was $441.4 million, as compared to $620.4 million for the year-ago period. GAAP loss from continuing operations was $55.9 million, or $0.68 per share, as compared to GAAP income from continuing operations of $35.4 million, or $0.41 per diluted share, for the year-ago period. Non-GAAP net loss was $37.4 million, or $0.45 per share, as compared to Non-GAAP net income $59.3 million, or $0.64 per diluted share, for the year-ago period.
Management Comments
Our second quarter results exceeded expectations, driven by strong demand for the Companys catalog offerings and digitally delivered add-on content that deepens the consumer experience, said Strauss Zelnick, Chairman and CEO of Take-Two. The second half of the year is off to a solid start with the launch of NBA 2K12, which received the highest ratings in the history of our industry-leading basketball series. We expect to build upon this momentum through the balance of this year with groundbreaking new releases from our portfolio of hit franchises, including Max Payne 3 from Rockstar Games and The Darkness II from 2K Games, and a broad array of other offerings that promise to delight audiences worldwide whether at home or on the go.
Looking ahead, Take-Two has the strongest development pipeline in the Companys history. At the cornerstone of our stellar lineup is the recently announced next installment of Rockstar Games iconic franchise that has sold-in more than 114 million units Grand Theft Auto V. The creative team at Rockstar Games continues to set benchmarks for excellence with every new release and were confident that consumers enthusiasm will be rewarded with a breathtaking entertainment experience that can only be provided by Grand Theft Auto.
With our diverse lineup of industry-leading franchises and focus on operational excellence, we continue to expect fiscal 2012 to be another profitable year for Take-Two on a Non-GAAP basis and fiscal 2013 to be one of our best years ever, with Non-GAAP net income in excess of $2.00 per diluted share.
Business and Product Highlights
Since July 1, 2011:
· Take-Two Interactive amended its senior secured revolving credit facility on significantly improved terms. As amended, the credit facility provides for borrowings of up to $100 million, plus an additional $40 million accordion feature, for a period of five-years. The credit facility may be used to fund working capital, letters of credit and for other general corporate purposes.
· 2K Games launched the Companys first social game, Sid Meiers Civilization World, for Facebook. The title was developed by Firaxis Games.
· 2K Games announced that Borderlands 2, the next installment in the franchise that has sold-in over 5 million units worldwide, is currently in development with Gearbox Software and expected to launch in fiscal year 2013.
· Rockstar Games announced that Max Payne 3 is planned for release in March 2012.
· 2K Games released the Sid Meiers Civilization V: Game of the Year Edition for PC, featuring the standalone title and all previously released downloadable content. The strategy franchise has sold-in nearly 11 million units worldwide.
· 2K Sports released NBA 2K12 to critical acclaim and the highest review scores in the history of the franchise (91 Metacritic). The game will be supported with the Legends Showcase downloadable content during the 2011 holiday season. The label also released NBA 2K12 for the iPhone, iPod touch and iPad.
· Rockstar Games released the Red Dead Redemption: Game of the Year Edition, featuring the standalone title and all previously released add-on content. The Red Dead franchise has sold-in over 13 million units worldwide.
· Rockstar Games announced that it plans to release a special edition of Grand Theft Auto III for mobile phones and tablets running iOS and Android during the fall in celebration of the games 10th anniversary.
· Rockstar Games announced that Grand Theft Auto V, the next installment in the interactive entertainment industrys most iconic and critically acclaimed franchise, is currently in full development.
· 2K Sports announced that Justin Verlander, the Detroit Tigers pitcher who was selected as the Players Choice Award winner for Player of the Year and American League Outstanding Pitcher, will be the cover athlete for Major League Baseball 2K12 when it launches in March 2012.
· Rockstar Games released L.A. Noire: The Complete Edition for the PC, featuring all previously released downloadable content. This special edition is also planned for release on the Xbox 360 and PlayStation 3 on November 15, 2011 in North America and November 18, 2011 internationally. L.A. Noire has sold-in more than 4 million units worldwide since its launch.
· 2K Games now expects to release XCOM during fiscal 2013.
Financial Outlook for Fiscal 2012
Take-Two is reiterating its financial outlook for the fiscal year ending March 31, 2012 as set forth below. This outlook reflects the Companys better-than-expected second quarter results and strong outlook for the second half of the year, balanced against the change in the expected release date for XCOM from fiscal 2012 to fiscal 2013. In addition, the Company is providing its initial financial outlook for the third quarter ending December 31, 2011:
|
|
Third Quarter |
|
Fiscal Year |
|
|
Ending 12/31/2011 |
|
Ending 3/31/2012 |
|
|
|
|
|
Revenue |
|
$225 to $275 Million |
|
$1.0 to $1.1 Billion |
|
|
|
|
|
Non-GAAP Net Income per diluted share |
|
$0.20 to $0.30 |
|
$0.10 to $0.35 |
|
|
|
|
|
Stock-based compensation expense per share (a) |
|
$0.08 |
|
$0.38 |
|
|
|
|
|
Non-cash interest expense related to convertible debt |
|
$0.02 |
|
$0.09 |
|
|
|
|
|
Expenses related to reorganization and unusual legal matters |
|
$0.00 |
|
$0.01 |
|
|
|
|
|
Non-cash tax expense |
|
$0.00 |
|
$0.02 |
(a) The Companys stock-based compensation expense for the periods above includes the cost of approximately 3.7 million shares issued to ZelnickMedia that are subject to variable accounting. Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Twos stock price.
Key assumptions and dependencies underlying the Companys guidance include continued consumer acceptance of current generation video game and computer entertainment systems; the ability to develop and publish products that capture market share for these systems; the timely delivery of the titles detailed in this release; and stable foreign exchange rates. See also Cautionary Note Regarding Forward Looking Statements below.
Product Releases
The following titles were released since July 1, 2011:
Title |
|
Platforms |
|
Release Date |
L.A. Noire: Reefer Madness Case (DLC) |
|
Xbox 360, PS3 |
|
July 12, 2011 |
Carnival Games: Monkey See, Monkey Do: Coastermania (DLC) |
|
Kinect for Xbox 360 |
|
July 19, 2011 |
Sid Meiers Pirates! |
|
iOS |
|
July 21, 2011 |
Sid Meiers Civilization V: Korea (DLC) |
|
PC |
|
August 11, 2011 |
Sid Meiers Civilization V: Wonders of the Ancient World (DLC) |
|
PC |
|
August 11, 2011 |
Nicktoons MLB |
|
Kinect for Xbox 360, Wii, DS |
|
September 13, 2011 |
Red Dead Redemption: Myths and Mavericks (DLC) |
|
Xbox 360, PS3 |
|
September 13, 2011 |
Sid Meiers Civilization V: Game of the Year Edition |
|
PC |
|
September 26, 2011 |
NBA 2K12 |
|
Xbox 360, PS3, PS2, PSP, Wii, PC, iOS |
|
October 4, 2011 |
Red Dead Redemption: Game of the Year Edition |
|
Xbox 360, PS3 |
|
October 11, 2011* |
Duke Nukem Forever: Hail to the Icons Parody Pack (DLC) |
|
Xbox 360, PS3, PC |
|
October 11, 2011 |
Dora and Kai-Lans Pet Shelter |
|
DS |
|
November 1, 2011 |
Team Umizoomi |
|
DS |
|
November 1, 2011 |
Lets Cheer! |
|
Kinect for Xbox 360 |
|
November 7, 2011 |
L.A. Noire: The Complete Edition |
|
PC |
|
November 8, 2011* |
Nickelodeon Dance |
|
Kinect for Xbox 360, Wii |
|
November 8, 2011 |
*North American release date; international release date three days after.
Take-Twos lineup of future titles announced to date includes:
Title |
|
Platforms |
|
Planned Release |
L.A. Noire: The Complete Edition |
|
Xbox 360, PS3 |
|
November 15, 2011* |
Carnival Games: Wild West 3D |
|
3DS |
|
November 21, 2011 |
Grand Theft Auto III 10th Anniversary Edition |
|
iOS, Android |
|
Fall 2011 |
NBA 2K12: Legends Showcase (DLC) |
|
Xbox 360, PS3 |
|
Holiday 2011 |
The Darkness II |
|
Xbox 360, PS3, PC |
|
February 7, 2012* |
Max Payne 3 |
|
Xbox 360, PS3, PC |
|
March 2012 |
Major League Baseball 2K12 |
|
Xbox 360, PS3, PS2, Wii, DS, PC |
|
March 2012 |
BioShock Infinite |
|
Xbox 360, PS3, PC |
|
Calendar Year 2012 |
Spec Ops: The Line |
|
Xbox 360, PS3, PC |
|
First Half Fiscal 13 |
Borderlands 2 |
|
Xbox 360, PS3, PC |
|
Fiscal Year 2013 |
XCOM |
|
Xbox 360, PS3, PC |
|
Fiscal Year 2013 |
Grand Theft Auto V |
|
TBA |
|
TBA |
*North American release date; international release follows three days after.
Conference Call
Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics. The call can be accessed by dialing (877) 407-0984 or (201) 689-8577. A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses Non-GAAP measures of financial performance that exclude certain non-recurring or non-cash items. Non-GAAP gross profit, income (loss) from operations, net income (loss), and earnings (loss) per share are measures that exclude certain non-recurring or non-cash items and should be considered in addition to results prepared in accordance with GAAP. They are not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results. These Non-GAAP financial measures may be different from similarly titled measures used by other companies.
The Company believes that these Non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in gaining an understanding of the Companys ongoing business. These Non-GAAP financial measures also provide for comparative results from period to period. Therefore, the Company believes it is appropriate to exclude certain items as follows:
· Stock-based compensation the Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short- and long-term operating plans. As a result, the Company has excluded such expenses from its Non-GAAP financial measures.
· Business reorganization, restructuring and related expenses the Company does not engage in reorganization activities on a regular basis and therefore believes it is appropriate to exclude business reorganization, restructuring and related expenses from its Non-GAAP financial measures.
· Income (loss) from discontinued operations the Company does not engage in sales of subsidiaries on a regular basis and therefore believes it is appropriate to exclude such gains (losses) from its Non-GAAP financial measures. As the Company is no longer active in its discontinued operations, it believes it is appropriate to exclude income (losses) thereon from its Non-GAAP financial measures.
· Professional fees and expenses associated with unusual legal and other matters the Company has incurred expenses for professional fees and has accrued for legal settlements that are outside its ordinary course of business. As a result, the Company has excluded such expenses from its Non-GAAP financial measures.
· Non-cash interest expense related to convertible debt The Company records non-cash interest expense on its convertible notes in addition to the interest expense already recorded for coupon payments. The Company excludes the non-cash portion of the interest expense from its Non-GAAP financial measures because these amounts are unrelated to its ongoing business operations.
· Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill due to the nature of the adjustment as well as the expectation that it will
not have any cash impact in the foreseeable future, the Company believes it is appropriate to exclude this expense from its Non-GAAP financial measures.
About Take-Two Interactive Software
Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, marketer and publisher of interactive entertainment for consumers around the globe. The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K, which publishes its titles under the 2K Games, 2K Sports and 2K Play brands. Our products are designed for console systems, handheld gaming systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Companys common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.
All trademarks and copyrights contained herein are the property of their respective holders.
Cautionary Note Regarding Forward-Looking Statements
The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as anticipates, believes, estimates, expects, intends, plans, potential, predicts, projects, seeks, will, or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Companys future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles for current generation platforms, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our ability to raise capital if needed and risks associated with international operations. Other important factors and information are contained in the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 2011, in the section entitled Risk Factors, and the Companys other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
# # #
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended September 30, |
|
Six months ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net revenue |
|
$ |
107,034 |
|
$ |
244,972 |
|
$ |
441,414 |
|
$ |
620,362 |
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of goods sold: |
|
|
|
|
|
|
|
|
| ||||
Product costs |
|
40,137 |
|
67,026 |
|
138,588 |
|
168,103 |
| ||||
Software development costs and royalties |
|
17,248 |
|
44,592 |
|
101,850 |
|
108,630 |
| ||||
Internal royalties |
|
6,579 |
|
15,803 |
|
23,091 |
|
83,265 |
| ||||
Licenses |
|
10,739 |
|
9,221 |
|
22,393 |
|
20,690 |
| ||||
Total cost of goods sold |
|
74,703 |
|
136,642 |
|
285,922 |
|
380,688 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
32,331 |
|
108,330 |
|
155,492 |
|
239,674 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
28,773 |
|
46,602 |
|
103,456 |
|
96,407 |
| ||||
General and administrative |
|
25,785 |
|
26,620 |
|
56,362 |
|
52,822 |
| ||||
Research and development |
|
15,998 |
|
18,074 |
|
32,517 |
|
34,255 |
| ||||
Depreciation and amortization |
|
3,284 |
|
4,005 |
|
6,529 |
|
7,770 |
| ||||
Total operating expenses |
|
73,840 |
|
95,301 |
|
198,864 |
|
191,254 |
| ||||
Income (loss) from operations |
|
(41,509 |
) |
13,029 |
|
(43,372 |
) |
48,420 |
| ||||
Interest and other, net |
|
(4,333 |
) |
(1,644 |
) |
(8,013 |
) |
(6,382 |
) | ||||
Income (loss) from continuing operations before income taxes |
|
(45,842 |
) |
11,385 |
|
(51,385 |
) |
42,038 |
| ||||
Provision for income taxes |
|
1,419 |
|
3,347 |
|
4,495 |
|
6,638 |
| ||||
Income (loss) from continuing operations |
|
(47,261 |
) |
8,038 |
|
(55,880 |
) |
35,400 |
| ||||
Loss from discontinued operations, net of taxes |
|
(110 |
) |
(4,699 |
) |
(204 |
) |
(5,747 |
) | ||||
Net income (loss) |
|
$ |
(47,371 |
) |
$ |
3,339 |
|
$ |
(56,084 |
) |
$ |
29,653 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
(0.57 |
) |
$ |
0.09 |
|
$ |
(0.68 |
) |
$ |
0.41 |
|
Discontinued operations |
|
|
|
(0.05 |
) |
|
|
(0.06 |
) | ||||
Basic earnings (loss) per share |
|
$ |
(0.57 |
) |
$ |
0.04 |
|
$ |
(0.68 |
) |
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
(0.57 |
) |
$ |
0.09 |
|
$ |
(0.68 |
) |
$ |
0.41 |
|
Discontinued operations |
|
|
|
(0.05 |
) |
|
|
(0.06 |
) | ||||
Diluted earnings (loss) per share |
|
$ |
(0.57 |
) |
$ |
0.04 |
|
$ |
(0.68 |
) |
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: (1) |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
82,940 |
|
85,580 |
|
82,722 |
|
85,534 |
| ||||
Diluted |
|
82,940 |
|
85,580 |
|
82,722 |
|
85,534 |
|
(1) |
Basic and diluted include participating shares of 5,786 and 5,968 for the three and six months ended September 30, 2010, respectively. |
|
|
Three months ended September 30, |
|
Six months ended September 30, |
| ||||
OTHER INFORMATION |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Geographic revenue mix |
|
|
|
|
|
|
|
|
|
North America |
|
52 |
% |
49 |
% |
52 |
% |
53 |
% |
International |
|
48 |
% |
51 |
% |
48 |
% |
47 |
% |
|
|
|
|
|
|
|
|
|
|
Platform revenue mix |
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360 |
|
39 |
% |
32 |
% |
47 |
% |
40 |
% |
Sony PlayStation 3 |
|
30 |
% |
36 |
% |
38 |
% |
42 |
% |
PC |
|
14 |
% |
19 |
% |
9 |
% |
10 |
% |
Sony PSP |
|
4 |
% |
2 |
% |
2 |
% |
2 |
% |
Nintendo Wii |
|
4 |
% |
5 |
% |
1 |
% |
3 |
% |
Nintendo DS |
|
4 |
% |
3 |
% |
1 |
% |
2 |
% |
Sony PlayStation 2 |
|
3 |
% |
2 |
% |
1 |
% |
1 |
% |
Other |
|
2 |
% |
1 |
% |
1 |
% |
0 |
% |
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
September 30, |
|
March 31, |
| ||
|
|
2011 |
|
2011 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
269,740 |
|
$ |
280,359 |
|
Accounts receivable, net of allowances of $17,434 and $42,900 at September 30, 2011 and March 31, 2011, respectively |
|
19,572 |
|
84,217 |
| ||
Inventory |
|
45,077 |
|
24,578 |
| ||
Software development costs and licenses |
|
150,373 |
|
131,676 |
| ||
Prepaid taxes and taxes receivable |
|
5,834 |
|
8,280 |
| ||
Prepaid expenses and other |
|
55,343 |
|
37,493 |
| ||
Total current assets |
|
545,939 |
|
566,603 |
| ||
|
|
|
|
|
| ||
Fixed assets, net |
|
18,107 |
|
19,632 |
| ||
Software development costs and licenses, net of current portion |
|
122,676 |
|
138,320 |
| ||
Goodwill |
|
225,729 |
|
225,170 |
| ||
Other intangibles, net |
|
16,735 |
|
17,833 |
| ||
Other assets |
|
2,730 |
|
4,101 |
| ||
Total assets |
|
$ |
931,916 |
|
$ |
971,659 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
90,331 |
|
$ |
56,153 |
|
Accrued expenses and other current liabilities |
|
126,931 |
|
158,459 |
| ||
Deferred revenue |
|
17,193 |
|
13,434 |
| ||
Liabilities of discontinued operations |
|
1,060 |
|
2,842 |
| ||
Total current liabilities |
|
235,515 |
|
230,888 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
111,299 |
|
107,239 |
| ||
Income taxes payable |
|
13,498 |
|
12,037 |
| ||
Other long-term liabilities |
|
3,117 |
|
2,961 |
| ||
Liabilities of discontinued operations, net of current portion |
|
2,605 |
|
3,255 |
| ||
Total liabilities |
|
366,034 |
|
356,380 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value, 5,000 shares authorized |
|
|
|
|
| ||
Common stock, $.01 par value, 150,000 shares authorized; 86,366 and 86,119 shares issued and outstanding at September 30, 2011 and March 31, 2011, respectively |
|
864 |
|
861 |
| ||
Additional paid-in capital |
|
722,406 |
|
706,482 |
| ||
Accumulated deficit |
|
(158,607 |
) |
(102,523 |
) | ||
Accumulated other comprehensive income |
|
1,219 |
|
10,459 |
| ||
Total stockholders equity |
|
565,882 |
|
615,279 |
| ||
Total liabilities and stockholders equity |
|
$ |
931,916 |
|
$ |
971,659 |
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
|
Six months ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
(56,084 |
) |
$ |
29,653 |
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
| ||
Amortization and impairment of software development costs and licenses |
|
84,361 |
|
92,409 |
| ||
Depreciation and amortization |
|
6,529 |
|
7,770 |
| ||
Loss from discontinued operations |
|
204 |
|
5,747 |
| ||
Amortization and impairment of intellectual property |
|
716 |
|
1,743 |
| ||
Stock-based compensation |
|
12,660 |
|
17,714 |
| ||
Amortization of discount on Convertible Notes |
|
4,060 |
|
3,568 |
| ||
Amortization of debt issuance costs |
|
626 |
|
626 |
| ||
Other, net |
|
91 |
|
(1,033 |
) | ||
Changes in assets and liabilities, net of effect from purchases of businesses: |
|
|
|
|
| ||
Accounts receivable |
|
64,645 |
|
(30,515 |
) | ||
Inventory |
|
(20,499 |
) |
(21,406 |
) | ||
Software development costs and licenses |
|
(87,584 |
) |
(83,531 |
) | ||
Prepaid expenses, other current and other non-current assets |
|
(14,734 |
) |
(29,691 |
) | ||
Deferred revenue |
|
3,759 |
|
2,009 |
| ||
Accounts payable, accrued expenses, income taxes payable and other liabilities |
|
(7,821 |
) |
78,251 |
| ||
Net cash used in discontinued operations |
|
(1,161 |
) |
(8,067 |
) | ||
Net cash (used in) provided by operating activities |
|
(10,232 |
) |
65,247 |
| ||
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
| ||
Purchase of fixed assets |
|
(4,780 |
) |
(5,674 |
) | ||
Settlement of purchase price related to discontinued operations |
|
(1,475 |
) |
|
| ||
Cash received from sale of business |
|
|
|
3,075 |
| ||
Payments in connection with business combinations, net of cash acquired |
|
|
|
(1,000 |
) | ||
Net cash used in investing activities |
|
(6,255 |
) |
(3,599 |
) | ||
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
| ||
Proceeds from exercise of employee stock options |
|
195 |
|
87 |
| ||
Net cash provided by financing activities |
|
195 |
|
87 |
| ||
|
|
|
|
|
| ||
Effects of exchange rates on cash and cash equivalents |
|
5,673 |
|
(2,754 |
) | ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
(10,619 |
) |
58,981 |
| ||
Cash and cash equivalents, beginning of year |
|
280,359 |
|
145,838 |
| ||
Cash and cash equivalents, end of period |
|
$ |
269,740 |
|
$ |
204,819 |
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited)
(in thousands, except per share amounts)
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Gross Profit |
|
|
|
|
|
|
|
|
| ||||
GAAP Gross Profit |
|
$ |
32,331 |
|
$ |
108,330 |
|
$ |
155,492 |
|
$ |
239,674 |
|
Stock-based compensation |
|
381 |
|
1,788 |
|
3,585 |
|
8,008 |
| ||||
Non-GAAP Gross Profit |
|
$ |
32,712 |
|
$ |
110,118 |
|
$ |
159,077 |
|
$ |
247,682 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income (Loss) from Operations |
|
|
|
|
|
|
|
|
| ||||
GAAP Income (Loss) from Operations |
|
$ |
(41,509 |
) |
$ |
13,029 |
|
$ |
(43,372 |
) |
$ |
48,420 |
|
Stock-based compensation |
|
4,612 |
|
6,493 |
|
12,660 |
|
17,714 |
| ||||
Business reorganization and related |
|
768 |
|
1,713 |
|
768 |
|
1,713 |
| ||||
Professional fees and legal matters |
|
|
|
(113 |
) |
176 |
|
(52 |
) | ||||
Non-GAAP Income (Loss) from Operations |
|
$ |
(36,129 |
) |
$ |
21,122 |
|
$ |
(29,768 |
) |
$ |
67,795 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) |
|
|
|
|
|
|
|
|
| ||||
GAAP Net Income (Loss) |
|
$ |
(47,371 |
) |
$ |
3,339 |
|
$ |
(56,084 |
) |
$ |
29,653 |
|
Discontinued operations |
|
110 |
|
4,699 |
|
204 |
|
5,747 |
| ||||
Stock-based compensation |
|
4,612 |
|
6,493 |
|
12,660 |
|
17,714 |
| ||||
Professional fees and legal matters |
|
|
|
(113 |
) |
176 |
|
(52 |
) | ||||
Business reorganization and related |
|
768 |
|
1,713 |
|
768 |
|
1,713 |
| ||||
Non-cash interest expense |
|
2,063 |
|
1,813 |
|
4,060 |
|
3,568 |
| ||||
Non-cash tax expense |
|
466 |
|
467 |
|
821 |
|
921 |
| ||||
Non-GAAP Net Income (Loss) |
|
$ |
(39,352 |
) |
$ |
18,411 |
|
$ |
(37,395 |
) |
$ |
59,264 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings (Loss) Per Share (1) |
|
|
|
|
|
|
|
|
| ||||
GAAP earnings (loss) per share |
|
$ |
(0.57 |
) |
$ |
0.04 |
|
$ |
(0.68 |
) |
$ |
0.35 |
|
Non-GAAP earnings (loss) per share |
|
$ |
(0.47 |
) |
$ |
0.20 |
|
$ |
(0.45 |
) |
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
| ||||
Number of diluted shares used in computation (2) |
|
|
|
|
|
|
|
|
| ||||
GAAP |
|
82,940 |
|
85,580 |
|
82,722 |
|
85,534 |
| ||||
Non-GAAP |
|
82,940 |
|
98,507 |
|
82,722 |
|
98,461 |
|
(1) For the three and six months ended September 30, 2010, Non-GAAP diluted EPS has been calculated using the if-converted method as a result of the Convertible Senior Notes (Convertible Notes) issued in June 2009. Non-GAAP net income used for computing Non-GAAP diluted EPS has been adjusted by $1,679 and $3,326, respectively. The shares used for computing includes 12,927 shares related to the potential dilution from the Convertible Notes.
(2) For the three and six months ended September 30, 2010, the diluted shares used in the computation of GAAP and Non-GAAP EPS include participating shares of 5,786 and 5,968, respectively.