UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 31, 2012
TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-29230 |
|
51-0350842 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
622 Broadway, New York, New York |
|
10012 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (646) 536-2842
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On July 31, 2012, Take-Two Interactive Software, Inc. (the Company) issued a press release announcing the financial results of the Company for its first fiscal quarter ended June 30, 2012. A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.
The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
99.1 Press Release dated July 31, 2012 relating to Take-Two Interactive Software, Inc.s financial results for its first fiscal quarter ended June 30, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. | |
|
(Registrant) | |
|
| |
|
|
|
|
By: |
/s/ Daniel P. Emerson |
|
|
Daniel P. Emerson |
|
|
Senior Vice President, Deputy General Counsel and Secretary |
|
| |
|
| |
Date: July 31, 2012 |
|
EXHIBIT INDEX
Exhibit |
|
Description |
|
|
|
99.1 |
|
Press Release dated July 31, 2012 relating to Take-Two Interactive Software, Inc.s financial results for its first fiscal quarter ended June 30, 2012. |
Exhibit 99.1
|
|
FOR IMMEDIATE RELEASE |
CONTACT: |
|
|
|
|
|
(Investor Relations) |
|
(Corporate Press) |
Henry A. Diamond |
|
Alan Lewis |
Senior Vice President |
|
Vice President |
Investor Relations & Corporate Communications |
|
Corporate Communications & Public Affairs |
Take-Two Interactive Software, Inc. |
|
Take-Two Interactive Software, Inc. |
(646) 536-3005 |
|
(646) 536-2983 |
Henry.Diamond@take2games.com |
|
Alan.Lewis@take2games.com |
Take-Two Interactive Software, Inc. Reports Results for First Quarter Fiscal 2013
Net Revenue was $226.1 Million
Non-GAAP Net Loss Per Diluted Share was $1.16
Company Now Expects Non-GAAP Net Income Per Diluted Share of $1.75 to $2.00
For Fiscal Year 2013
New York, NY July 31, 2012 Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported financial results for the first quarter of its fiscal year 2013, ended June 30, 2012. In addition, the Company updated its financial outlook for the fiscal year 2013, ending March 31, 2013, and provided its initial financial outlook for the fiscal second quarter ending September 30, 2012.
For the first quarter of fiscal 2013, net revenue was $226.1 million, as compared to $334.4 million for the first quarter of fiscal 2012. GAAP loss from continuing operations was $110.8 million, or $1.30 per diluted share, as compared to $8.6 million, or $0.11 per diluted share, for the year-ago period. Non-GAAP net loss was $98.8 million, or $1.16 per diluted share, as compared to Non-GAAP net income of $2.0 million, or $0.02 per diluted share, for the year-ago period. Both GAAP loss from continuing operations and Non-GAAP net loss for the first quarter of fiscal 2013 include the negative impact from a one-time contractual obligation of $15 million, or $0.18 per diluted share.
The strongest contributors to net revenue in the first quarter were the release of Max Payne 3, catalog sales led by the Grand Theft Auto franchise and Red Dead Redemption, the release of Spec Ops: The Line, and continuing sales of NBA 2K12. Catalog sales grew 50% year-over-year and accounted for 26% of net revenue. Revenue from digitally delivered content grew 33% year-over-year and accounted for 14% of net revenue, driven by offerings for the Sid Meiers Civilization franchise, the Grand Theft Auto franchise, the Max Payne franchise, NBA 2K12, and Red Dead Redemption.
Management Comments
Although our first quarter results were below expectations due to lower-than-anticipated sales of Spec Ops: The Line and Max Payne 3, the outlook for our slate of upcoming releases is stronger than ever, said Strauss Zelnick, Chairman and CEO of Take-Two. Early consumer enthusiasm suggests robust demand for our extraordinary lineup of upcoming releases, particularly Borderlands 2, NBA 2K13 and BioShock Infinite. We continue to expect fiscal 2013 to be one of the best years in Take-Twos history.
Our long-term strategy is to continue to grow our revenues and reduce the volatility of our results by complementing our core console business with digitally delivered content for mobile and online platforms. During the current fiscal year we have made substantial progress, including launching an open beta for NBA 2K Online in China; expanding our lineup of core titles for tablets and smartphones with Max Payne
Mobile; releasing our first domestic mobile social game COMEDY CENTRALS Indecision Game; and delivering our first mobile social game for Japan NBA 2K All Stars. While our core console business has faced short-term cyclical headwinds, we remain exceedingly optimistic about our Companys long-term prospects for growth and profitability.
Business and Product Highlights
Since April 1, 2012:
Rockstar Games:
· Launched Max Payne 3 on Xbox 360, PS3 and PC. The title received excellent reviews and has sold-in over 3 million units to date. Max Payne 3 is being supported by a comprehensive downloadable content plan, with new releases starting in July and extending through the fall.
· Released Max Payne Mobile, enabling fans to experience the classic 2001 release, Max Payne, optimized for the iPad, iPhone, iPod touch and select Android enabled devices.
· Announced that it is expanding its Toronto development studio with the support of the Ontario government. In conjunction with the expansion, Rockstar Games is moving its Vancouver development team to the new Toronto facility and expects to grow staff over time.
2K:
· 2K Games launched Spec Ops: The Line, a heart-pounding military shooter that explores the dark realities of war, on Xbox 360, PS3 and PC.
· 2K Games released Sid Meiers Civilization V: Gods & Kings, the expansion pack for the award-winning PC strategy title, Civilization V.
· 2K Sports announced the no data wipe open beta launch of its free-to-play NBA 2K Online MMO game on the Tencent Games portal in China.
· 2K Play launched our first mobile social game, COMEDY CENTRALs Indecision Game for iPhone, iPad, iPod touch and Android, including Amazons Kindle Fire.
· 2K Games released our first mobile social game for Japan, NBA 2K All Stars on GREE, and also announced a partnership with GREE to bring additional games to select global mobile social gaming markets, including Pirates! Legends and Civilization (working title).
· 2K Sports announced that the Oklahoma City Thunders Kevin Durant, Los Angeles Clippers Blake Griffin and the Chicago Bulls Derrick Rose will be the cover athletes for NBA 2K13, the next installment of the top-selling and top-rated NBA video game simulation franchise*, which is planned for release on October 2, 2012 in North America and October 5, 2012 internationally. In addition, the title will be our first offering for WiiU, available during the holiday season.
· 2K Play announced that it plans to release Nickelodeon Dance 2 for console systems and Bubble Guppies and Dora & Team Umizoomis Fantastic Flight for the Nintendo DS in November.
· 2K Play unveiled their slate of new, casual mobile games at E3 2012, including House Pest Starring Fiasco the Cat, GridBlock, Herd, Herd, Herd, and Carnival Games® MiniGolf, which will be available beginning this summer.
· 2K Games announced that XCOM: Enemy Unknown is planned for release on October 9, 2012 in North America and October 12, 2012 internationally.
· 2K Games announced that BioShock Infinite is now planned for launch on February 26, 2013.
*According to 2008 - 2012 Gamerankings.com and The NPD Group estimates of U.S. retail video
game sales through June 2012.
Financial Outlook for Fiscal 2013
Take-Two is providing its financial outlook for the second quarter ending September 30, 2012 and updating its financial outlook for the fiscal year ending March 31, 2013 as follows:
|
|
Second Quarter |
|
Fiscal Year |
|
|
|
|
|
|
|
Net Revenue |
|
$200 to $250 Million |
|
$1.70 to $1.80 Billion |
|
|
|
|
|
|
|
Non-GAAP net income (loss) per diluted share (1) |
|
$(0.30) to $(0.15) |
|
$1.75 to $2.00 |
|
|
|
|
|
|
|
Stock-based compensation expense per share (2) |
|
$0.09 |
|
$0.38 |
|
|
|
|
|
|
|
Non-cash amortization of discount on convertible notes per share |
|
$0.05 |
|
$0.16 |
|
|
|
|
|
|
|
Expenses related to reorganization and unusual legal matters |
|
$0.01 |
|
$0.01 |
|
|
|
|
|
|
|
Non-cash tax expense per share |
|
$0.01 |
|
$0.01 |
|
1) The Companys Non-GAAP net income per diluted share outlook for the fiscal year ending March 31, 2013 includes the negative impact from a one-time contractual obligation of $15 million, or $0.13 per diluted share.
2) The Companys stock-based compensation expense for the periods above includes the cost of approximately 2.2 million shares issued to ZelnickMedia that are subject to variable accounting. Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Twos stock price.
Key assumptions and dependencies underlying the Companys financial outlook include: the timely delivery of the titles included in this financial outlook, which encompasses both announced titles and titles not yet announced for release during fiscal year 2013; the ability to develop and publish products that capture market share for the current generation video game and computer entertainment systems; and stable foreign exchange rates. See also Cautionary Note Regarding Forward Looking Statements below.
Product Releases
The following titles were released since April 1, 2012:
Label |
|
Title |
|
Platforms |
|
Release Date |
Rockstar Games |
|
Max Payne Mobile |
|
iOS |
|
April 12, 2012 |
2K Games |
|
Sid Meiers Pirates! |
|
iPhone |
|
April 19, 2012 |
Rockstar Games |
|
Max Payne 3 |
|
Xbox 360, PS3 |
|
May 15, 2012* |
Rockstar Games |
|
Max Payne 3 |
|
PC |
|
June 1, 2012 |
Rockstar Games |
|
Max Payne Mobile |
|
Android |
|
June 14, 2012 |
2K Games |
|
Sid Meiers Civilization V: Gods and Kings (Expansion Pack) |
|
PC |
|
June 19, 2012* |
2K Games |
|
Spec Ops: The Line |
|
Xbox 360, PS3, PC |
|
June 26, 2012* |
Rockstar Games |
|
Max Payne 3: Local Justice Map Pack (DLC) |
|
Xbox 360, PS3 |
|
July 3, 2012 |
2K Play |
|
COMEDY CENTRALS Indecision Game |
|
iOS, Android |
|
July 10, 2012 |
2K Sports |
|
NBA 2K All Stars |
|
GREE (Japan only) |
|
July 19, 2012 |
*North American release date; international release date typically follows three days after.
Take-Twos lineup of future titles announced to date includes:
Label |
|
Title |
|
Platforms |
|
Planned Release |
Rockstar Games |
|
Max Payne 3: Local Justice Map Pack (DLC) |
|
PC |
|
August 9, 2012 |
Rockstar Games |
|
Max Payne 3: Disorganized Crime Pack (DLC) |
|
Xbox 360, PS3, PC |
|
August 2012 |
2K Play |
|
House Pest Starring Fiasco the Cat |
|
Mobile (TBA) |
|
Summer 2012 |
2K Play |
|
GridBlock |
|
Mobile (TBA) |
|
Summer 2012 |
2K Play |
|
Herd, Herd, Herd |
|
Mobile (TBA) |
|
Summer 2012 |
2K Play |
|
Carnival Games MiniGolf |
|
Mobile (TBA) |
|
Summer 2012 |
2K Games |
|
Borderlands 2 |
|
Xbox 360, PS3, PC |
|
September 18, 2012* |
Rockstar Games |
|
Max Payne 3: Hostage Negotiation Map Pack (DLC) |
|
Xbox 360, PS3, PC |
|
September 2012 |
2K Sports |
|
NBA 2K13 |
|
Xbox 360, PS3, Wii, PSP, PC |
|
October 2, 2012* |
2K Games |
|
XCOM: Enemy Unknown |
|
Xbox 360, PS3, PC |
|
October 9, 2012* |
Rockstar Games |
|
Max Payne 3: Painful Memories Map Pack (DLC) |
|
Xbox 360, PS3, PC |
|
October 2012 |
Rockstar Games |
|
Max Payne 3: Deathmatch Made In Heaven Mode Pack (DLC) |
|
Xbox 360, PS3, PC |
|
October 2012 |
2K Play |
|
Nickelodeon Dance 2 |
|
TBA |
|
November 2012 |
2K Play |
|
Bubble Guppies |
|
DS |
|
November 2012 |
2K Play |
|
Dora & Team Umizoomis Fantastic Flight |
|
DS |
|
November 2012 |
2K Sports |
|
NBA 2K13 |
|
WiiU |
|
Holiday 2012 |
2K Games |
|
BioShock Infinite |
|
Xbox 360, PS3, PC |
|
February 26, 2013 |
Rockstar Games |
|
Grand Theft Auto V |
|
TBA |
|
TBA |
2K Games |
|
XCOM |
|
Xbox 360, PS3, PC |
|
Fiscal Year 2014 |
*North American release date; international release typically follows three days after.
Conference Call
Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics. The call can be accessed by dialing (877) 407-0984 or (201) 689-8577. A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses Non-GAAP measures of financial performance that exclude certain non-recurring or non-cash items. Non-GAAP gross profit, income (loss) from operations, net income (loss), and earnings (loss) per share are measures that exclude certain non-recurring or non-cash items and should be considered in addition to results prepared in accordance with GAAP. They are not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results. These Non-GAAP financial measures may be different from similarly titled measures used by other companies.
The Company believes that these Non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in gaining an understanding of the Companys ongoing business. These Non-GAAP financial measures also provide for comparative results from period to period. Therefore, the Company believes it is appropriate to exclude certain items as follows:
· Stock-based compensation the Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short- and long-term operating plans. As a result, the Company has excluded such expenses from its Non-GAAP financial measures.
· Business reorganization, restructuring and related expenses the Company does not engage in reorganization activities on a regular basis and therefore believes it is appropriate to exclude business reorganization, restructuring and related expenses from its Non-GAAP financial measures.
· Income (loss) from discontinued operations the Company does not engage in sales of subsidiaries on a regular basis and therefore believes it is appropriate to exclude such gains (losses) from its Non-GAAP financial measures. As the Company is no longer active in its discontinued operations, it believes it is appropriate to exclude income (losses) thereon from its Non-GAAP financial measures.
· Professional fees and expenses associated with unusual legal and other matters the Company has incurred expenses for legal professional fees that are outside its ordinary course of business. As a result, the Company has excluded such expenses from its Non-GAAP financial measures.
· Non-cash amortization of discount on convertible notes The Company records non-cash amortization of discount on convertible notes as interest expense in addition to the interest expense already recorded for coupon payments. The Company excludes the non-cash portion of
the interest expense from its Non-GAAP financial measures because these amounts are unrelated to its ongoing business operations.
· Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill due to the nature of the adjustment as well as the expectation that it will not have any cash impact in the foreseeable future, the Company believes it is appropriate to exclude this expense from its Non-GAAP financial measures.
About Take-Two Interactive Software
Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, marketer and publisher of interactive entertainment for consumers around the globe. The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K, which publishes its titles under the 2K Games, 2K Sports and 2K Play brands. Our products are designed for console systems, handheld gaming systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Companys common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.
All trademarks and copyrights contained herein are the property of their respective holders.
Cautionary Note Regarding Forward-Looking Statements
The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as anticipates, believes, estimates, expects, intends, plans, potential, predicts, projects, seeks, will, or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Companys future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles for current generation platforms, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our ability to raise capital if needed and risks associated with international operations. Other important factors and information are contained in the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 2012, in the section entitled Risk Factors, and the Companys other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
###
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended June 30, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net revenue |
|
$ |
226,139 |
|
$ |
334,380 |
|
|
|
|
|
|
| ||
Cost of goods sold: |
|
|
|
|
| ||
Product costs |
|
72,259 |
|
98,451 |
| ||
Software development costs and royalties |
|
105,004 |
|
84,602 |
| ||
Internal royalties |
|
948 |
|
16,512 |
| ||
Licenses |
|
8,520 |
|
11,654 |
| ||
Total cost of goods sold |
|
186,731 |
|
211,219 |
| ||
|
|
|
|
|
| ||
Gross profit |
|
39,408 |
|
123,161 |
| ||
|
|
|
|
|
| ||
Selling and marketing |
|
79,007 |
|
74,683 |
| ||
General and administrative |
|
43,202 |
|
30,577 |
| ||
Research and development |
|
15,312 |
|
16,519 |
| ||
Depreciation and amortization |
|
2,769 |
|
3,245 |
| ||
Total operating expenses |
|
140,290 |
|
125,024 |
| ||
Loss from operations |
|
(100,882 |
) |
(1,863 |
) | ||
Interest and other, net |
|
(8,049 |
) |
(3,680 |
) | ||
Loss from continuing operations before income taxes |
|
(108,931 |
) |
(5,543 |
) | ||
Provision for income taxes |
|
1,841 |
|
3,076 |
| ||
Loss from continuing operations |
|
(110,772 |
) |
(8,619 |
) | ||
Loss from discontinued operations, net of taxes |
|
(66 |
) |
(94 |
) | ||
Net loss |
|
$ |
(110,838 |
) |
$ |
(8,713 |
) |
|
|
|
|
|
| ||
Earnings (loss) per share: |
|
|
|
|
| ||
Continuing operations |
|
$ |
(1.30 |
) |
$ |
(0.11 |
) |
Discontinued operations |
|
|
|
|
| ||
Basic earnings (loss) per share |
|
$ |
(1.30 |
) |
$ |
(0.11 |
) |
|
|
|
|
|
| ||
Continuing operations |
|
$ |
(1.30 |
) |
$ |
(0.11 |
) |
Discontinued operations |
|
|
|
|
| ||
Diluted earnings (loss) per share |
|
$ |
(1.30 |
) |
$ |
(0.11 |
) |
|
|
|
|
|
| ||
Weighted average shares outstanding: |
|
|
|
|
| ||
Basic |
|
85,010 |
|
82,505 |
| ||
Diluted |
|
85,010 |
|
82,505 |
|
|
|
Three months ended June 30, |
| ||
|
|
2012 |
|
2011 |
|
OTHER INFORMATION |
|
|
|
|
|
Geographic revenue mix |
|
|
|
|
|
United States |
|
47 |
% |
45 |
% |
International |
|
53 |
% |
55 |
% |
|
|
|
|
|
|
Platform revenue mix |
|
|
|
|
|
Microsoft Xbox 360 |
|
42 |
% |
49 |
% |
Sony PlayStation 3 |
|
40 |
% |
41 |
% |
PC and other |
|
14 |
% |
7 |
% |
Sony PSP |
|
1 |
% |
1 |
% |
Nintendo Wii |
|
1 |
% |
0 |
% |
Nintendo DS |
|
1 |
% |
1 |
% |
Sony PlayStation 2 |
|
1 |
% |
1 |
% |
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
June 30, |
|
March 31, |
| ||
|
|
2012 |
|
2012 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
367,056 |
|
$ |
420,279 |
|
Accounts receivable, net of allowances of $72,747 and $51,002 at June 30, 2012 and March 31, 2012, respectively |
|
71,707 |
|
45,035 |
| ||
Inventory |
|
27,987 |
|
22,477 |
| ||
Software development costs and licenses |
|
209,662 |
|
211,224 |
| ||
Prepaid expenses and other |
|
42,695 |
|
44,602 |
| ||
Total current assets |
|
719,107 |
|
743,617 |
| ||
|
|
|
|
|
| ||
Fixed assets, net |
|
19,354 |
|
18,949 |
| ||
Software development costs and licenses, net of current portion |
|
60,685 |
|
104,755 |
| ||
Goodwill |
|
225,118 |
|
228,169 |
| ||
Other intangibles, net |
|
11,931 |
|
16,266 |
| ||
Other assets |
|
36,942 |
|
37,671 |
| ||
Total assets |
|
$ |
1,073,137 |
|
$ |
1,149,427 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
78,224 |
|
$ |
46,681 |
|
Accrued expenses and other current liabilities |
|
162,983 |
|
156,768 |
| ||
Deferred revenue |
|
14,348 |
|
13,864 |
| ||
Liabilities of discontinued operations |
|
1,438 |
|
1,412 |
| ||
Total current liabilities |
|
256,993 |
|
218,725 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
320,883 |
|
316,340 |
| ||
Income taxes payable |
|
15,598 |
|
15,621 |
| ||
Other long-term liabilities |
|
679 |
|
695 |
| ||
Liabilities of discontinued operations, net of current portion |
|
1,949 |
|
2,319 |
| ||
Total liabilities |
|
596,102 |
|
553,700 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value, 5,000 shares authorized |
|
|
|
|
| ||
Common stock, $.01 par value, 150,000 shares authorized; 91,071 and 90,215 shares issued and outstanding at June 30, 2012 and March 31, 2012, respectively |
|
911 |
|
902 |
| ||
Additional paid-in capital |
|
803,007 |
|
799,431 |
| ||
Accumulated deficit |
|
(322,177 |
) |
(211,339 |
) | ||
Accumulated other comprehensive (loss) income |
|
(4,706 |
) |
6,733 |
| ||
Total stockholders equity |
|
477,035 |
|
595,727 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,073,137 |
|
$ |
1,149,427 |
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
|
Three months ended June 30, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(110,838 |
) |
$ |
(8,713 |
) |
|
|
|
|
|
| ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
| ||
Amortization and impairment of software development costs and licenses |
|
95,488 |
|
72,466 |
| ||
Depreciation and amortization |
|
2,769 |
|
3,245 |
| ||
Loss from discontinued operations |
|
66 |
|
94 |
| ||
Amortization and impairment of intellectual property |
|
4,209 |
|
305 |
| ||
Stock-based compensation |
|
7,006 |
|
8,048 |
| ||
Amortization of discount on Convertible Notes |
|
4,543 |
|
1,997 |
| ||
Amortization of debt issuance costs |
|
511 |
|
313 |
| ||
Other, net |
|
581 |
|
(250 |
) | ||
Changes in assets and liabilities, net of effect from purchases of businesses: |
|
|
|
|
| ||
Accounts receivable |
|
(26,672 |
) |
(62,477 |
) | ||
Inventory |
|
(5,510 |
) |
(1,363 |
) | ||
Software development costs and licenses |
|
(56,332 |
) |
(45,630 |
) | ||
Prepaid expenses, other current and other non-current assets |
|
2,105 |
|
(26,063 |
) | ||
Deferred revenue |
|
484 |
|
1,880 |
| ||
Accounts payable, accrued expenses, income taxes payable and other liabilities |
|
29,484 |
|
28,162 |
| ||
Net cash used in discontinued operations |
|
(410 |
) |
(420 |
) | ||
Net cash used in operating activities |
|
(52,516 |
) |
(28,406 |
) | ||
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
| ||
Purchase of fixed assets |
|
(3,290 |
) |
(2,400 |
) | ||
Net cash used in discontinued operations |
|
|
|
(1,475 |
) | ||
Net cash used in investing activities |
|
(3,290 |
) |
(3,875 |
) | ||
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
| ||
Proceeds from exercise of employee stock options |
|
|
|
162 |
| ||
Net cash provided by financing activities |
|
|
|
162 |
| ||
|
|
|
|
|
| ||
Effects of foreign exchange rates on cash and cash equivalents |
|
2,583 |
|
519 |
| ||
|
|
|
|
|
| ||
Net decrease in cash and cash equivalents |
|
(53,223 |
) |
(31,600 |
) | ||
Cash and cash equivalents, beginning of period |
|
420,279 |
|
280,359 |
| ||
Cash and cash equivalents, end of period |
|
$ |
367,056 |
|
$ |
248,759 |
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended June 30, |
| ||||
|
|
2012 |
|
2011 |
| ||
Gross Profit |
|
|
|
|
| ||
GAAP Gross Profit |
|
$ |
39,408 |
|
$ |
123,161 |
|
Stock-based compensation |
|
4,948 |
|
3,204 |
| ||
Non-GAAP Gross Profit |
|
$ |
44,356 |
|
$ |
126,365 |
|
|
|
|
|
|
| ||
Income (Loss) from Operations |
|
|
|
|
| ||
GAAP Loss from Operations |
|
$ |
(100,882 |
) |
$ |
(1,863 |
) |
Stock-based compensation |
|
7,006 |
|
8,048 |
| ||
Professional fees and legal matters |
|
|
|
176 |
| ||
Non-GAAP Income (Loss) from Operations |
|
$ |
(93,876 |
) |
$ |
6,361 |
|
|
|
|
|
|
| ||
Net Income (Loss) |
|
|
|
|
| ||
GAAP Net Loss |
|
$ |
(110,838 |
) |
$ |
(8,713 |
) |
Discontinued operations |
|
66 |
|
94 |
| ||
Stock-based compensation |
|
7,006 |
|
8,048 |
| ||
Professional fees and legal matters |
|
|
|
176 |
| ||
Non-cash amortization of discount on Convertible Notes |
|
4,543 |
|
1,997 |
| ||
Non-cash tax expense |
|
473 |
|
355 |
| ||
Non-GAAP Net Income (Loss) |
|
$ |
(98,750 |
) |
$ |
1,957 |
|
|
|
|
|
|
| ||
Diluted Earnings (Loss) Per Share |
|
|
|
|
| ||
GAAP earnings (loss) per share |
|
$ |
(1.30 |
) |
$ |
(0.11 |
) |
Non-GAAP earnings (loss) per share |
|
$ |
(1.16 |
) |
$ |
0.02 |
|
|
|
|
|
|
| ||
Number of diluted shares used in computation |
|
|
|
|
| ||
GAAP |
|
85,010 |
|
82,505 |
| ||
Non-GAAP (1) |
|
85,010 |
|
88,778 |
|
(1) For the three months ended June 30, 2011, the diluted shares used in the computation of Non-GAAP diluted EPS include participating shares of 5,326.