UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 3, 2010
TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-29230 |
|
51-0350842 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
622 Broadway, New York, New York |
|
10012 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (646) 536-2842
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On March 3, 2010, Take-Two Interactive Software, Inc. (the Company) issued a press release announcing the financial results of the Company for its first fiscal quarter ended January 31, 2010. A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.
The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
|
99.1 |
Press Release dated March 3, 2010 relating to Take-Two Interactive Software, Inc.s financial results for its first fiscal quarter ended January 31, 2010. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
TAKE-TWO INTERACTIVE SOFTWARE, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
|
|
By: |
/s/ Daniel P. Emerson |
|
|
Daniel P. Emerson |
|
|
Senior Vice President, Associate General Counsel and |
|
|
Secretary |
|
|
|
|
|
|
Date: March 3, 2010 |
|
|
EXHIBIT INDEX
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release dated March 3, 2010 relating to Take-Two Interactive Software, Inc.s financial results for its first fiscal quarter ended January 31, 2010. |
Exhibit 99.1
FOR IMMEDIATE RELEASE
CONTACT:
Meg Maise (Corporate Press/Investor Relations)
Take-Two Interactive Software, Inc.
(646) 536-2932
meg.maise@take2games.com
New York, NY March 3, 2010 Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today announced financial results for its first quarter ended January 31, 2010.
Net revenue for the first fiscal quarter was $163.2 million, compared to $149.4 million for the same quarter of fiscal 2009. First quarter fiscal 2010 sales were led by Borderlands, NBA® 2K10, Grand Theft Auto IV, Grand Theft Auto: Episodes from Liberty City and Carnival Games.
Net loss from continuing operations for the first quarter was $33.8 million or $0.43 per share, compared to a net loss from continuing operations of $53.8 million or $0.71 per share in the first quarter of fiscal 2009.
The first quarter 2010 results from continuing operations included $6.4 million in stock-based compensation expense ($0.08 per share); $1.7 million in non-cash interest expense on the Companys convertible notes ($0.02 per share); $0.7 million in professional fees and expenses related to unusual matters ($0.01 per share); and $0.6 million in non-cash tax expense ($0.01 per share). Results from continuing operations for the first quarter of 2009 included $6.2 million in stock-based compensation expense ($0.08 per share); and $4.9 million in professional fees and expenses related to unusual matters ($0.06 per share).
Non-GAAP net loss from continuing operations was $24.4 million or $0.31 per share in the first quarter of fiscal 2010, compared to non-GAAP net loss from continuing operations of $42.8 million or $0.56 per share in the first quarter of 2009. (Please refer to Non-GAAP Financial Measures and reconciliation tables included later in this release for additional information and details on non-GAAP items).
Business Highlights
· Consistent with Take-Twos strategy to focus its resources on its core publishing business, the Company completed the previously announced sale of its Jack of All Games distribution business to SYNNEX Corporation on February 26, 2010. The transaction was valued at approximately $44 million, including $37.5 million in cash at closing and up to an additional $6.75 million in deferred payments subject to the achievement of certain objectives after the close of the transaction. For the first quarter ended January 31, 2010, the results of the Companys distribution segment were excluded from continuing operations and have been reclassified to discontinued operations. Net loss from discontinued operations for the first quarter was $0.1 million or $0.00 per share.
· Take-Two is in the process of implementing a targeted restructuring of its corporate departments in order to align resources more closely with its current goals. The restructuring involves a 15% reduction in corporate headcount and other cost savings initiatives, and is expected to result in approximately $8 million in savings in fiscal 2010, and $15 million on an annualized basis.
Product Milestones
· 2K Games launched BioShock 2 globally on February 9. The title has been a commercial and critical success, and has shipped over 3 million units to date. The original BioShock title launched in August 2007 has now sold over 4 million units, bringing the total sales of the franchise to 7 million units.
· NBA 2K10 from 2K Sports has shipped over 2 million units. The title continues to be the #1 selling and #1 rated basketball game for the Xbox 360 and PlayStation 3 through January 2010, according to The NPD Groups estimates of U.S. retail video game sales and Metacritic.com.
· Grand Theft Auto IV from Rockstar Games has sold over 15 million units globally.
· 2K Plays Carnival Games franchise has sold over 6 million units worldwide on the Wii and DS.
Product Highlights
· Red Dead Redemption from Rockstar Games is now planned for release on May 18, 2010 in North America and May 21, 2010 internationally.
· Rockstar Games announced Grand Theft Auto: Episodes from Liberty City for the PlayStation 3 and Games for Windows® - LIVE, both planned for release on March 30, 2010. The Lost and Damned and The Ballad of Gay Tony will be available at the same time for digital download.
· 2K Games announced the development of Sid Meiers Civilization® V, the newest entry from the strategy-based franchise, coming to PC this fall.
Financial Guidance
The Company is providing initial guidance for the second quarter ending April 30, 2010 and updating its guidance for the fiscal year ending October 31, 2010. The Companys fiscal year 2010 guidance provided below assumes the following factors:
· a non-GAAP net loss from the Companys Major League Baseball® business in the range of $30 to $35 million, or $0.38 to $0.44 per share;
· the launch of Red Dead Redemption in the third fiscal quarter; and
· L.A. Noire, Mafia II, Max Payne 3 and Sid Meiers Civilization V are all planned for release in the fourth fiscal quarter; however, the Companys fiscal year 2010 guidance reflects the potential movement of one of these titles into fiscal 2011.
|
|
Second quarter ending |
|
Fiscal year ending |
|
|
|
|
|
|
|
Revenue |
|
$250 to $300 million |
|
$725 to $925 million |
|
|
|
|
|
|
|
Non-GAAP EPS from continuing operations |
|
$0.20 to $0.30 |
|
$(0.40) to $(0.60) |
|
|
|
|
|
|
|
Stock-based compensation expense per share (a) |
|
$0.08 |
|
$0.40 |
|
|
|
|
|
|
|
Non-cash interest expense related to convertible debt (b) |
|
$0.02 |
|
$0.09 |
|
|
|
|
|
|
|
Business restructuring costs and expenses related to unusual legal matters |
|
$0.01 |
|
$0.02 |
|
|
|
|
|
|
|
Non-cash tax expense |
|
$0.01 |
|
$0.04 |
|
(a) The Companys stock-based compensation expense for the second quarter and fiscal year 2010 includes the cost of approximately 2 million stock options and 1.5 million shares previously issued to ZelnickMedia that are subject to variable accounting. Actual expense to be recorded in connection with these options and shares is dependent upon several factors, including future changes in Take-Twos stock price.
(b) The Company adopted a new accounting standard in the first quarter of fiscal 2010 that requires convertible debt to be bifurcated into debt and equity components. As a result of the new standard, the Company has begun to record non-cash interest expense on its convertible notes, in addition to the interest expense already recorded for coupon payments.
Key assumptions and dependencies underlying the Companys guidance include continued consumer acceptance of the Xbox 360, PlayStation 3 and Wii; the ability to develop and publish products that capture market share for these current generation systems while continuing to leverage opportunities on certain prior generation platforms; as well as the timely delivery of the titles detailed in this release.
Product Releases
The following titles shipped to date during fiscal 2010:
Title |
|
Platform |
|
|
|
BioShock® 2 |
|
Xbox 360, PS3, PC |
Borderlands: Mad Moxxis Underdome Riot (DLC) |
|
Xbox 360, PS3, PC |
Borderlands: The Secret Armory of General Knoxx (DLC) |
|
Xbox 360, PS3, PC |
Borderlands: The Zombie Island of Dr. Ned (DLC) |
|
Xbox 360, PS3, PC |
Dora the Explorer: Dora Saves the Crystal Kingdom |
|
PS2 |
Grand Theft Auto: Chinatown Wars |
|
iPhone and iPod touch |
Major League Baseball® 2K10 |
|
Xbox 360, PS3, PS2, PSP, Wii, DS, PC |
The Misadventures of P.B. Winterbottom |
|
Xbox LIVE® |
NBA® 2K10 |
|
Wii |
Ringling Bros. and Barnum & Bailey |
|
Wii, DS |
Take-Twos lineup of key titles announced to date for the remainder of fiscal 2010 includes:
Title |
|
Platform |
|
|
|
L.A. Noire |
|
Xbox 360, PS3 |
Mafia® II |
|
Xbox 360, PS3, PC |
Max Payne 3 |
|
Xbox 360, PS3, PC |
NBA® 2K11 |
|
TBA |
NHL® 2K11 |
|
Wii |
Red Dead Redemption |
|
Xbox 360, PS3 |
Sid Meiers Civilization® V |
|
PC |
Management Comment
Strauss Zelnick, Chairman of Take-Two, stated, We are pleased to begin this fiscal year with better than expected results that reflect our ability to produce compelling titles and to enhance the potential of our franchises through downloadable content and digital offerings. Weve also taken important steps to improve the efficiency of our business and align our corporate cost structure more closely with our current goals. Our updated outlook for 2010 underscores a prudent approach toward what we still believe to be a challenging year ahead. We remain committed to creating long term value, and continuing to improve upon our execution and efficiency.
Ben Feder, Chief Executive Officer of Take-Two, commented, Our first quarter performance was driven by the market dominance of NBA 2K10, successful launch of Borderlands, growth of our digital business and continued strength of our catalog titles. We are building upon this success with the global launch of BioShock 2, and have a strong line up of triple-A titles from our diverse portfolio of proven brands planned for release this fiscal year. Take-Two has been strengthened through our cost savings initiatives and the sale of Jack of All Games, which allows us to focus our resources solely on our core business. We will continue to evaluate our cost structure for
additional savings, and work to maximize the value of our intellectual property by selectively engaging in strategic opportunities in emerging markets and new platforms.
Conference Call
Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics. The call can be accessed by dialing (877) 407-0984 or (201) 689-8577. A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses non-GAAP measures of financial performance that exclude certain non-recurring or non-cash items. Non-GAAP gross profit, income (loss) from operations, net income (loss) and earnings (loss) per share are measures that exclude certain non-recurring or non-cash items and should be considered in addition to results prepared in accordance with GAAP. They are not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results. These non-GAAP financial measures may be different from similarly titled measures used by other companies.
The non-GAAP measures exclude the following items from the Companys statements of operations:
· Stock-based compensation;
· Business reorganization, restructuring and related expenses;
· Professional fees and expenses associated with unusual legal and other matters;
· Non-cash interest expense related to convertible debt; and
· Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill.
In addition, the Company may consider whether other significant non-recurring items that arise in the future should also be excluded from the non-GAAP financial measures it uses.
The Company believes that these non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in gaining an understanding of the Companys ongoing business. These non-GAAP financial measures also provide for comparative results from period to period. Therefore, the Company believes it is appropriate to exclude certain items as follows:
Stock-based compensation
The Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short and long-term operating plans. The Company places greater emphasis on stockholder dilution than accounting charges when assessing the impact of stock-based equity awards.
Business reorganization, restructuring and related expenses
From time to time, the Company may engage in business reorganization and restructuring activities, which may result in costs related to severance, asset write-offs and associated professional fees. The Company does not engage in reorganization activities on a regular basis and therefore believes it is appropriate to exclude business reorganization, restructuring and related expenses from its non-GAAP financial measures.
Professional fees and expenses associated with unusual legal and other matters
The Company has incurred significant legal and other professional fees associated with both the investigation of its historical stock option granting practices and the Companys responses to related governmental inquiries and civil lawsuits. One of managements primary objectives is to bring conclusion to its outstanding legal matters. The Company continues to incur expenses for professional fees and has accrued for legal settlements that are outside its ordinary course of business. As a result, the Company has excluded such expenses from its non-GAAP financial measures.
Non-cash interest expense related to convertible debt
The Company adopted a new accounting standard in the first quarter of fiscal 2010 that requires convertible debt to be bifurcated into debt and equity components. As a result of the new standard, the Company has begun to record non-cash interest expense on its convertible notes, in addition to the interest expense already recorded for coupon payments. The Company excludes the non-cash portion of the interest expense from its non-GAAP financial measures because these amounts are unrelated to its ongoing business operations.
Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill
The Company records non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill. Due to the nature of the adjustment as well as the expectation that it will not have any cash impact in the foreseeable future, the Company believes it is appropriate to exclude this expense from its non-GAAP financial measures.
EBITDA and Adjusted EBITDA
Earnings (loss) before interest, taxes, depreciation and amortization (EBITDA) is a financial measure not calculated and presented in accordance with U.S. GAAP. Management uses EBITDA adjusted for business reorganization and related expenses (Adjusted EBITDA), among other measures, in evaluating the performance of the Companys business units. Adjusted EBITDA is also a significant component of the Companys incentive compensation plans. Adjusted EBITDA should not be considered in isolation from, or as a substitute for, net income/(loss) prepared in accordance with GAAP.
Reclassifications
Certain prior year amounts have been reclassified to conform to current year presentation.
About Take-Two Interactive Software, Inc.
Headquartered in New York City, Take-Two Interactive Software, Inc. is a global developer, marketer and publisher of interactive entertainment software games for the PC, PlayStation®3 and PlayStation®2 computer entertainment systems, PSP® (PlayStation®Portable) system, Xbox 360® video game and entertainment system from Microsoft, Wii, Nintendo DS, iPhone and iPod® touch. The Company publishes and develops products through its wholly owned labels Rockstar Games and 2K, which publishes its titles under 2K Games, 2K Sports and 2K Play. The Companys common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at www.take2games.com.
All trademarks and copyrights contained herein are the property of their respective holders.
Cautionary Note Regarding Forward-Looking Statements
The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as anticipates, believes, estimates, expects, intends, plans, potential, predicts, projects, seeks, will, or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Companys future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles for current generation platforms, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our reliance on a primary distribution service provider for a significant portion of our products, our ability to raise capital if needed, risks associated with international operations, and the matters relating to the investigation by a special committee of our board of directors of the Companys stock option grants and the claims and proceedings relating thereto (including stockholder and derivative litigation and negative tax or other implications for the Company resulting from any accounting adjustments or other factors). Other important factors and information are contained in the Companys Annual Report on Form
10-K for the fiscal year ended October 31, 2009, in the section entitled Risk Factors, and the Companys other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
# # #
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
Three months ended January 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
(as adjusted)(1) |
|
||
|
|
|
|
|
|
||
Net revenue |
|
$ |
163,238 |
|
$ |
149,351 |
|
|
|
|
|
|
|
||
Cost of goods sold: |
|
|
|
|
|
||
Product costs |
|
53,079 |
|
51,762 |
|
||
Software development costs and royalties |
|
37,330 |
|
23,302 |
|
||
Internal royalties |
|
2,118 |
|
20,472 |
|
||
Licenses |
|
7,831 |
|
7,181 |
|
||
Total cost of goods sold |
|
100,358 |
|
102,717 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
62,880 |
|
46,634 |
|
||
|
|
|
|
|
|
||
Selling and marketing |
|
41,094 |
|
38,671 |
|
||
General and administrative |
|
28,695 |
|
38,455 |
|
||
Research and development |
|
15,455 |
|
20,943 |
|
||
Depreciation and amortization |
|
4,159 |
|
4,782 |
|
||
Total operating expenses |
|
89,403 |
|
102,851 |
|
||
Loss from continuing operations |
|
(26,523 |
) |
(56,217 |
) |
||
Interest and other, net |
|
(4,813 |
) |
2,388 |
|
||
Loss from continuing operations before income taxes |
|
(31,336 |
) |
(53,829 |
) |
||
Provision for income taxes |
|
2,486 |
|
19 |
|
||
Net loss from continuing operations |
|
(33,822 |
) |
(53,848 |
) |
||
Income (loss) from discontinued operations, net of taxes |
|
(52 |
) |
3,460 |
|
||
Net loss |
|
$ |
(33,874 |
) |
$ |
(50,388 |
) |
|
|
|
|
|
|
||
Earnings (loss) per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
(0.43 |
) |
$ |
(0.71 |
) |
Discontinued operations |
|
(0.00 |
) |
0.05 |
|
||
Basic earnings (loss) per share |
|
$ |
(0.43 |
) |
$ |
(0.66 |
) |
|
|
|
|
|
|
||
Continuing operations |
|
$ |
(0.43 |
) |
$ |
(0.71 |
) |
Discontinued operations |
|
(0.00 |
) |
0.05 |
|
||
Diluted earnings (loss) per share |
|
$ |
(0.43 |
) |
$ |
(0.66 |
) |
|
|
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
|
|
||
Basic |
|
78,139 |
|
76,102 |
|
||
Diluted |
|
78,139 |
|
76,102 |
|
(1) As adjusted to reflect the sale of Jack of All Games which was completed in February 2010.
|
|
Three months ended January 31, |
|
||
OTHER INFORMATION |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Geographic revenue mix |
|
|
|
|
|
North America |
|
75 |
% |
58 |
% |
International |
|
25 |
% |
42 |
% |
|
|
|
|
|
|
Platform revenue mix |
|
|
|
|
|
Microsoft Xbox 360 |
|
42 |
% |
19 |
% |
Sony PlayStation 3 |
|
19 |
% |
15 |
% |
Nintendo Wii |
|
13 |
% |
19 |
% |
PC |
|
8 |
% |
24 |
% |
Sony PSP |
|
6 |
% |
8 |
% |
Sony PlayStation 2 |
|
6 |
% |
9 |
% |
Nintendo DS |
|
5 |
% |
5 |
% |
Other |
|
1 |
% |
1 |
% |
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
January 31, |
|
October 31, |
|
||
|
|
2010 |
|
2009 |
|
||
|
|
(unaudited) |
|
(as adjusted)(1) |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
105,984 |
|
$ |
102,083 |
|
Accounts receivable, net of allowances of $34,328 and $37,191 at January 31, 2010 and October 31, 2009, respectively |
|
45,063 |
|
181,065 |
|
||
Inventory |
|
50,662 |
|
26,687 |
|
||
Software development costs and licenses |
|
186,846 |
|
167,341 |
|
||
Prepaid taxes and taxes receivable |
|
9,686 |
|
8,814 |
|
||
Prepaid expenses and other |
|
49,261 |
|
47,473 |
|
||
Assets held for sale |
|
73,838 |
|
95,104 |
|
||
Total current assets |
|
521,340 |
|
628,567 |
|
||
|
|
|
|
|
|
||
Fixed assets, net |
|
25,052 |
|
27,049 |
|
||
Software development costs and licenses, net of current portion |
|
72,678 |
|
75,521 |
|
||
Goodwill |
|
218,826 |
|
220,881 |
|
||
Other intangibles, net |
|
22,894 |
|
23,224 |
|
||
Other assets |
|
32,554 |
|
31,886 |
|
||
Total assets |
|
$ |
893,344 |
|
$ |
1,007,128 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
64,037 |
|
$ |
114,379 |
|
Accrued expenses and other current liabilities |
|
164,453 |
|
172,784 |
|
||
Deferred revenue |
|
15,939 |
|
6,334 |
|
||
Liabilities held for sale |
|
29,154 |
|
60,796 |
|
||
Total current liabilities |
|
273,583 |
|
354,293 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
98,726 |
|
97,063 |
|
||
Income taxes payable |
|
10,242 |
|
10,146 |
|
||
Total liabilities |
|
382,551 |
|
461,502 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $.01 par value, 5,000 shares authorized |
|
|
|
|
|
||
Common stock, $.01 par value, 150,000 shares authorized; 83,790 and 81,925 shares issued and outstanding at January 31, 2010 and October 31, 2009, respectively |
|
838 |
|
819 |
|
||
Additional paid-in capital |
|
665,756 |
|
658,794 |
|
||
Accumulated deficit |
|
(156,053 |
) |
(122,179 |
) |
||
Accumulated other comprehensive income |
|
252 |
|
8,192 |
|
||
Total stockholders equity |
|
510,793 |
|
545,626 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
893,344 |
|
$ |
1,007,128 |
|
(1) As adjusted to reflect the following items:
· the sale of Jack of All Games which was completed in February 2010;
· the retroactive adoption of new convertible debt accounting guidance; and
· the reclassification of certain prior year amounts to conform to current year presentation for comparative purposes.
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
|
Three months ended January 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
(as adjusted)(1) |
|
||
Operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(33,874 |
) |
$ |
(50,388 |
) |
|
|
|
|
|
|
||
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: |
|
|
|
|
|
||
Amortization and impairment of software development costs and licenses |
|
20,866 |
|
20,092 |
|
||
Depreciation and amortization |
|
4,159 |
|
4,782 |
|
||
(Income) loss from discontinued operations |
|
52 |
|
(3,460 |
) |
||
Amortization and impairment of intellectual property |
|
30 |
|
390 |
|
||
Stock-based compensation |
|
6,437 |
|
6,182 |
|
||
Deferred income taxes |
|
(84 |
) |
(177 |
) |
||
Other, net |
|
2,900 |
|
(3,841 |
) |
||
Changes in assets and liabilities, net of effect from purchases of businesses: |
|
|
|
|
|
||
Accounts receivable |
|
136,002 |
|
78,891 |
|
||
Inventory |
|
(23,975 |
) |
13,961 |
|
||
Software development costs and licenses |
|
(40,685 |
) |
(31,613 |
) |
||
Prepaid expenses, other current and other non-current assets |
|
(3,557 |
) |
(7,221 |
) |
||
Deferred revenue |
|
9,605 |
|
(2,323 |
) |
||
Accounts payable, accrued expenses, income taxes payable and other liabilities |
|
(63,144 |
) |
(78,830 |
) |
||
Net cash used by discontinued operations |
|
(10,703 |
) |
(3,254 |
) |
||
Net cash provided by (used for) operating activities |
|
4,029 |
|
(56,809 |
) |
||
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
||
Purchase of fixed assets |
|
(1,820 |
) |
(2,198 |
) |
||
Net cash used for investing activities |
|
(1,820 |
) |
(2,198 |
) |
||
Financing activities: |
|
|
|
|
|
||
Proceeds from exercise of employee stock options |
|
|
|
4 |
|
||
Net cash provided by financing activities |
|
|
|
4 |
|
||
Effects of exchange rates on cash and cash equivalents |
|
1,692 |
|
(3,438 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
3,901 |
|
(62,441 |
) |
||
Cash and cash equivalents, beginning of year |
|
102,083 |
|
280,277 |
|
||
Cash and cash equivalents, end of period |
|
$ |
105,984 |
|
$ |
217,836 |
|
(1) As adjusted to reflect the following items:
· the sale of Jack of All Games which was completed in February 2010;
· the retroactive adoption of new convertible debt accounting guidance; and
· the reclassification of certain prior year amounts to conform to current year presentation for comparative purposes.
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
|
|
Non-GAAP Reconciling Items |
|
|
|
|||||||||||||||
|
|
Three months |
|
|
|
Professional |
|
|
|
|
|
|
|
Non-GAAP three |
|
|||||||
|
|
ended January 31, |
|
Discontinued |
|
fees and |
|
Stock-based |
|
Non-cash |
|
Non-cash |
|
months ended January 31, |
|
|||||||
|
|
2010 |
|
operations |
|
legal matters |
|
compensation |
|
interest expense |
|
tax expense |
|
2010 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net revenue |
|
$ |
163,238 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
163,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Product costs |
|
53,079 |
|
|
|
|
|
|
|
|
|
|
|
53,079 |
|
|||||||
Software development costs and royalties |
|
37,330 |
|
|
|
|
|
(1,670 |
) |
|
|
|
|
35,660 |
|
|||||||
Internal royalties |
|
2,118 |
|
|
|
|
|
|
|
|
|
|
|
2,118 |
|
|||||||
Licenses |
|
7,831 |
|
|
|
|
|
|
|
|
|
|
|
7,831 |
|
|||||||
Total cost of goods sold |
|
100,358 |
|
|
|
|
|
(1,670 |
) |
|
|
|
|
98,688 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit |
|
62,880 |
|
|
|
|
|
1,670 |
|
|
|
|
|
64,550 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Selling and marketing |
|
41,094 |
|
|
|
|
|
(716 |
) |
|
|
|
|
40,378 |
|
|||||||
General and administrative |
|
28,695 |
|
|
|
(682 |
) |
(2,607 |
) |
|
|
|
|
25,406 |
|
|||||||
Research and development |
|
15,455 |
|
|
|
|
|
(1,444 |
) |
|
|
|
|
14,011 |
|
|||||||
Depreciation and amortization |
|
4,159 |
|
|
|
|
|
|
|
|
|
|
|
4,159 |
|
|||||||
Total operating expenses |
|
89,403 |
|
|
|
(682 |
) |
(4,767 |
) |
|
|
|
|
83,954 |
|
|||||||
Loss from continuing operations |
|
(26,523 |
) |
|
|
682 |
|
6,437 |
|
|
|
|
|
(19,404 |
) |
|||||||
Interest and other, net |
|
(4,813 |
) |
|
|
|
|
|
|
1,663 |
|
|
|
(3,150 |
) |
|||||||
Loss from continuing operations before income taxes |
|
(31,336 |
) |
|
|
682 |
|
6,437 |
|
1,663 |
|
|
|
(22,554 |
) |
|||||||
Provision for income taxes |
|
2,486 |
|
|
|
|
|
|
|
|
|
(644 |
) |
1,842 |
|
|||||||
Net loss from continuing operations |
|
(33,822 |
) |
|
|
682 |
|
6,437 |
|
1,663 |
|
644 |
|
(24,396 |
) |
|||||||
Income (loss) from discontinued operations, net of taxes |
|
(52 |
) |
52 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss |
|
$ |
(33,874 |
) |
$ |
52 |
|
$ |
682 |
|
$ |
6,437 |
|
$ |
1,663 |
|
$ |
644 |
|
$ |
(24,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) per share:* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing operations |
|
$ |
(0.43 |
) |
$ |
|
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
(0.31 |
) |
Discontinued operations |
|
(0.00 |
) |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic earnings (loss) per share |
|
$ |
(0.43 |
) |
$ |
0.00 |
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing operations |
|
$ |
(0.43 |
) |
$ |
|
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
(0.31 |
) |
Discontinued operations |
|
(0.00 |
) |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
|
$ |
(0.43 |
) |
$ |
0.00 |
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
|||||||
Diluted |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
78,139 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss from continuing operations before income taxes |
|
$ |
(31,336 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
(22,554 |
) |
|||||
Interest |
|
3,909 |
|
|
|
|
|
|
|
|
|
|
|
2,246 |
|
|||||||
Depreciation and amortization |
|
4,159 |
|
|
|
|
|
|
|
|
|
|
|
4,159 |
|
|||||||
EBITDA |
|
$ |
(23,268 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
(16,149 |
) |
*Earnings (loss) per share may not add due to rounding
TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
|
|
Non-GAAP Reconciling Items |
|
|
|
|||||||||
|
|
Three months |
|
|
|
Professional |
|
|
|
Non-GAAP three |
|
|||||
|
|
ended January 31, |
|
Discontinued |
|
fees and |
|
Stock-based |
|
months ended January 31, |
|
|||||
|
|
2009 |
|
operations |
|
legal matters |
|
compensation |
|
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenue |
|
$ |
149,351 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
149,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Product costs |
|
51,762 |
|
|
|
|
|
|
|
51,762 |
|
|||||
Software development costs and royalties |
|
23,302 |
|
|
|
|
|
(1,172 |
) |
22,130 |
|
|||||
Internal royalties |
|
20,472 |
|
|
|
|
|
|
|
20,472 |
|
|||||
Licenses |
|
7,181 |
|
|
|
|
|
|
|
7,181 |
|
|||||
Total cost of goods sold |
|
102,717 |
|
|
|
|
|
(1,172 |
) |
101,545 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
46,634 |
|
|
|
|
|
1,172 |
|
47,806 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling and marketing |
|
38,671 |
|
|
|
|
|
(493 |
) |
38,178 |
|
|||||
General and administrative |
|
38,455 |
|
|
|
(4,859 |
) |
(3,391 |
) |
30,205 |
|
|||||
Research and development |
|
20,943 |
|
|
|
|
|
(1,126 |
) |
19,817 |
|
|||||
Depreciation and amortization |
|
4,782 |
|
|
|
|
|
|
|
4,782 |
|
|||||
Total operating expenses |
|
102,851 |
|
|
|
(4,859 |
) |
(5,010 |
) |
92,982 |
|
|||||
Loss from continuing operations |
|
(56,217 |
) |
|
|
4,859 |
|
6,182 |
|
(45,176 |
) |
|||||
Interest and other, net |
|
2,388 |
|
|
|
|
|
|
|
2,388 |
|
|||||
Loss from continuing operations before income taxes |
|
(53,829 |
) |
|
|
4,859 |
|
6,182 |
|
(42,788 |
) |
|||||
Provision for income taxes |
|
19 |
|
|
|
|
|
|
|
19 |
|
|||||
Net loss from continuing operations |
|
(53,848 |
) |
|
|
4,859 |
|
6,182 |
|
(42,807 |
) |
|||||
Income (loss) from discontinued operations, net of taxes |
|
3,460 |
|
(3,460 |
) |
|
|
|
|
|
|
|||||
Net loss |
|
$ |
(50,388 |
) |
$ |
(3,460 |
) |
$ |
4,859 |
|
$ |
6,182 |
|
$ |
(42,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings (loss) per share:* |
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations |
|
$ |
(0.71 |
) |
$ |
|
|
$ |
0.06 |
|
$ |
0.08 |
|
$ |
(0.56 |
) |
Discontinued operations |
|
0.05 |
|
(0.05 |
) |
|
|
|
|
|
|
|||||
Basic earnings (loss) per share |
|
$ |
(0.66 |
) |
$ |
(0.05 |
) |
$ |
0.06 |
|
$ |
0.08 |
|
$ |
(0.56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations |
|
$ |
(0.71 |
) |
$ |
|
|
$ |
0.06 |
|
$ |
0.08 |
|
$ |
(0.56 |
) |
Discontinued operations |
|
0.05 |
|
(0.05 |
) |
|
|
|
|
|
|
|||||
Diluted earnings (loss) per share |
|
$ |
(0.66 |
) |
$ |
(0.05 |
) |
$ |
0.06 |
|
$ |
0.08 |
|
$ |
(0.56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
76,102 |
|
76,102 |
|
76,102 |
|
76,102 |
|
76,102 |
|
|||||
Diluted |
|
76,102 |
|
76,102 |
|
76,102 |
|
76,102 |
|
76,102 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss from continuing operations before income taxes |
|
$ |
(53,829 |
) |
|
|
|
|
|
|
$ |
(42,788 |
) |
|||
Interest |
|
1,545 |
|
|
|
|
|
|
|
1,545 |
|
|||||
Depreciation and amortization |
|
4,782 |
|
|
|
|
|
|
|
4,782 |
|
|||||
EBITDA |
|
$ |
(47,502 |
) |
|
|
|
|
|
|
$ |
(36,461 |
) |
*Earnings (loss) per share may not add due to rounding