UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  August 5, 2014

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-29230

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

622 Broadway, New York, New York

 

10012

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02              Results of Operations and Financial Condition

 

On August 5, 2014, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its first fiscal quarter ended June 30, 2014.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, is furnished pursuant to this Item 2.02 and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01              Financial Statements and Exhibits

 

(d)           Exhibits:

 

99.1                        Press Release dated August 5, 2014 relating to Take-Two Interactive Software, Inc.’s financial results for its first fiscal quarter ended June 30, 2014.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

 

 

 

 

By:

/s/ Linda Zabriskie

 

 

Linda Zabriskie

 

 

Vice President, Associate General Counsel and Secretary

 

 

 

 

 

 

Date: August 5, 2014

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated August 5, 2014 relating to Take-Two Interactive Software, Inc.’s financial results for its first fiscal quarter ended June 30, 2014.

 

4


Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

 

CONTACT:

 

 

 

(Investor Relations)

(Corporate Press)

Henry A. Diamond

Alan Lewis

Senior Vice President

Vice President

Investor Relations & Corporate Communications

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

(646) 536-3005

(646) 536-2983

Henry.Diamond@take2games.com

Alan.Lewis@take2games.com

 

Take-Two Interactive Software, Inc. Reports Results for Fiscal First Quarter 2015

 

Non-GAAP Net Revenue grew 5% to $151.6 Million

 

Non-GAAP Net Loss Narrowed to $0.14 Per Diluted Share

 

New York, NY — August 5, 2014 — Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported better-than-expected financial results for fiscal first quarter 2015, ended June 30, 2014.  In addition, the Company reiterated its financial outlook for the fiscal year ending March 31, 2015, and provided its initial financial outlook for fiscal second quarter 2015, ending September 30, 2014.

 

GAAP Financial Results

 

For fiscal first quarter 2015, GAAP net revenue was $125.4 million, a decline of 12% as compared to $142.7 million for fiscal first quarter 2014.  GAAP net loss from continuing operations narrowed to $35.4 million, or $0.45 per diluted share, as compared to $61.9 million, or $0.71 per diluted share, for the year-ago period.  As of June 30, 2014, the Company had cash and short-term investments of $841.4 million.

 

Non-GAAP Financial Results

 

For fiscal first quarter 2015, Non-GAAP net revenue grew 5% to $151.6 million, as compared to $144.3 million for the year-ago period.  Non-GAAP net loss narrowed to $11.2 million, or $0.14 per diluted share, as compared to $47.1 million, or $0.54 per diluted share, for the year-ago period.

 

The largest contributors to Non-GAAP net revenue in fiscal first quarter 2015 were NBA® 2K14, Grand Theft Auto® V, Grand Theft Auto Online and Borderlands® 2.  Non-GAAP net revenue from digitally-delivered content grew 43% year-over-year to $106.4 million, led by the Grand Theft Auto series, the NBA 2K franchise and offerings for Borderlands 2.  Catalog sales accounted for $82.7 million of Non-GAAP net revenue led by the Grand Theft Auto series and offerings for Borderlands 2, Sid Meier’s Civilization® V and BioShock® Infinite.

 

Management Comments

 

“During the fiscal first quarter, we delivered Non-GAAP revenue growth without the benefit of any major new releases,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “Our better-than-expected results were driven by the strength of our expanding portfolio of digitally-delivered offerings combined with persistent robust demand for NBA 2K14 and Grand Theft Auto V.

 

“Take-Two has an extraordinary development pipeline, including a diverse array of the highest-quality new titles and innovative offerings designed to drive recurrent consumer spending.  Our lineup for the

 



 

current fiscal year is highlighted by six eagerly anticipated new releases, such as Grand Theft Auto V for PS4, Xbox One and PC, NBA 2K15, and Evolve - the winner of the E3 2014 Game Critics’ Best of Show award.  Fiscal 2015 is poised to be another year of strong profits for our organization, and we remain extraordinarily well-positioned for the future.”

 

Business and Product Highlights

 

Since April 1, 2014:

 

Rockstar Games:

 

·                  Released several updates for Grand Theft Auto Online, including the Capture Creator, which gives players the ability to build additional new content; The High Life Update, featuring high-end properties, new vehicles, an array of new Jobs and the introduction of the Mental State statistic; the I’m Not a Hipster Update, featuring seven new vehicles along with new fashions, hairstyles, animal masks and more; and The Independence Day Special, a limited-time offer featuring July 4th-themed content, additional properties, as well as new On-call Matchmaking that reduces wait times between matches.

·                  Announced that Grand Theft Auto V is planned for release this fall on PS4, Xbox One and PC, bringing across-the-board graphical and technical enhancements to the game’s already breathtaking open world experience.  Current PS3 and Xbox 360 players will have the ability to transfer their Grand Theft Auto Online characters and progression to their choice of PS4, Xbox One or PC. All new content and gameplay created for both Grand Theft Auto V and Grand Theft Auto Online will also be available for the PS4, Xbox One and PC with more to come.

 

2K:

 

·                  Launched XCOM®: Enemy Unknown for select Android devices, a mobile version of one of 2012’s most critically acclaimed console/PC releases from Firaxis Games.

·                  Announced that Battleborn, a new intellectual property for next-gen consoles and PC, is in development at Gearbox Software, the creative team behind Borderlands, and is planned for release during fiscal year 2016.  The title, which was featured on the August cover of Game Informer, is a blended-genre game that combines first-person shooting, cooperative combat, and an expansive collection of characters to deliver an all-new hero-shooter experience.

·                  Announced that Sid Meier’s Civilization: Beyond Earth™, a new science fiction-themed entry in the award-winning Civilization franchise, is currently in development by Firaxis Games and is planned for release on October 24, 2014 for PC, Mac and Linux.  The title won more than 18 awards globally at the 2014 Electronic Entertainment Expo, including Best Strategy Game honors.

·                  Announced that Evolve, a new intellectual property for next-gen consoles and PC developed by Turtle Rock Studios, the creators of the cooperative shooter classic, Left 4 Dead, won more than 50 editorial honors at the 2014 Electronic Entertainment Expo, including the coveted Game Critics Award top honor for Best of Show.  The title is now planned to launch globally on February 10, 2015.

·                  Announced that WWE Superstar John Cena® will be the cover Superstar for WWE® 2K15, which will be the first next-gen offering from the series.  The title is planned to launch in North America on October 28, 2014, and internationally on October 31, 2014, for Xbox One, Xbox 360, PS4 and PS3.

·                  Announced that Borderlands: The Pre-Sequel™ is planned for launch on October 14, 2014, in North America and October 17, 2014, internationally on the Xbox 360, PS3 and PC.  Co-developed by Gearbox Software and 2K Australia, Borderlands: The Pre-Sequel is a new standalone game set in between the award-winning Borderlands and Borderlands 2.

·                  Announced that Oklahoma City Thunder superstar, four-time NBA scoring champion, and recently crowned 2014 NBA Most Valuable Player, Kevin Durant, will make his solo cover debut on NBA 2K15, the next installment of the top-selling and top-rated NBA video game simulation franchise.*  This year’s release will include additional teams and players from the Turkish Airlines Euroleague as part of their exclusive multi-year global partnership.  NBA 2K15 is planned for launch on October 7, 2014, in North America and October 10, 2014, internationally on the PS3, PS4, Xbox 360, Xbox One and PC.

 


* According to 2008 - 2014 Metacritic.com and The NPD Group estimates of U.S. retail video game sales through June 2014.

 



 

Financial Outlook for Fiscal 2015

 

Take-Two is reiterating its financial outlook for fiscal year 2015, which reflects its better-than-expected fiscal first quarter results and current business trends, strong sales outlook for its upcoming releases, and lower diluted share count, balanced against changes to its release schedule.  In addition, the Company is providing its initial financial outlook for its fiscal second quarter ending September 30, 2014 as follows:

 

 

 

Second Quarter
Ending 9/30/2014

 

Fiscal Year
Ending 3/31/2015

 

 

 

 

 

 

 

Non-GAAP net revenue

 

$95 to $110 Million

 

$1.35 to $1.45 Billion

 

Non-GAAP net income (loss) per diluted share (1)

 

($0.70) to ($0.60)

 

$0.80 to $1.05

 

GAAP to Non-GAAP Reconciling Items:

 

 

 

 

 

Net effect from deferral in net revenues and related cost of goods sold

 

$0.00

 

$0.06

 

Stock-based compensation expense per share (2)

 

$0.10

 

$0.32

 

Non-cash amortization of discount on convertible notes per share

 

$0.05

 

$0.14

 

Non-cash tax expense per share

 

$0.01

 

$0.02

 

 


(1)         For the fiscal year ending March 31, 2015, the Non-GAAP net income per diluted share outlook is calculated using the “if-converted” method as a result of the issuances of our 1.75% Convertible Notes in November 2011 and 1.00% Convertible Notes in June 2013, and Non-GAAP diluted net income is adjusted by adding-back $7.4 million related to coupon interest and debt issuance costs, net of tax.  For the second quarter ending September 30, 2014, the “if-converted” method is not used for calculating the Non-GAAP net loss per diluted share outlook as the assumed conversion would be anti-dilutive.  Shares used to calculate the Non-GAAP net income (loss) per diluted share outlook are as follows:

 

Weighted average basic shares

 

80 Million

 

81 Million

Add: Weighted average participating shares

 

 

7 Million

Add: Potential Dilution from convertible notes

 

 

26 Million

Total weighted average diluted shares

 

80 Million

 

114 Million

 

(2)         The Company’s stock-based compensation expense for the periods above includes the cost of approximately 1.8 million restricted shares previously granted to ZelnickMedia that are subject to variable accounting.  Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Two’s stock price.

 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of the Xbox One and PS4; the ability to develop and publish products that capture market share for these next-generation systems while continuing to leverage opportunities on the Xbox 360, PS3 and PC; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 

Product Releases

 

The following titles were released since April 1, 2014:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

Borderlands 2 Headhunter 5: Sir Hamerlock Versus the Son of Crawmermax (DLC)

 

Xbox 360, PS3, PC, Mac

 

April 15, 2014

2K

 

XCOM: Enemy Unknown

 

Android Devices

 

April 24, 2014

2K

 

Sid Meier’s Civilization Revolution 2

 

iOS

 

July 2, 2014

 

Take-Two’s lineup of future titles announced to date includes:

 



 

Label

 

Title

 

Platforms

 

Release Date

2K

 

BioShock

 

iOS

 

Summer 2014

2K

 

NBA 2K15

 

Xbox 360, Xbox One, PS3, PS4, PC

 

October 7, 2014*

2K

 

Borderlands: The Pre-Sequel

 

Xbox 360, PS3, PC, Mac, Linux

 

October 14, 2014*

2K

 

Sid Meier’s Civilization: Beyond Earth

 

PC, Mac, Linux

 

October 24, 2014

2K

 

WWE 2K15

 

PS3, PS4, Xbox 360, Xbox One

 

October 28, 2014*

Rockstar Games

 

Grand Theft Auto V

 

PS4, Xbox One, PC

 

Fall 2014

2K

 

Evolve

 

Xbox One, PS4, PC

 

February 10, 2015

2K

 

Battleborn

 

PS4, Xbox One, PC

 

Fiscal Year 2016

 


*North American release date; international release date typically follows three days after.

 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Non-GAAP Financial Measures

 

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses Non-GAAP measures of financial performance.  The Company believes that these Non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in gaining an understanding of the Company’s ongoing business. These Non-GAAP financial measures also provide for comparative results from period to period.  Therefore, the Company believes it is appropriate to exclude the following Non-GAAP items, net of applicable taxes, as discussed below:

 

·                  Net effect from deferral in net revenues and related cost of goods sold - the Company defers revenue and related costs from the sale of certain titles that have undelivered elements upon the sale of the game and recognizes that revenue upon the delivery of the undelivered elements.  As there is no impact to the Company’s operating cash flow, management excludes the impact of deferred net revenue and related costs from its Non-GAAP financial measures when evaluating the Company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.  In addition, we believe that these Non-GAAP financial measures provide a more timely indication of trends in our business, provide comparability with the way our business is measured by analysts, and provide consistency with industry data sources.

·                  Stock-based compensation — the Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short- and long-term operating plans.  As a result, the Company has excluded such expenses from its Non-GAAP financial measures.

·                  Business reorganization, restructuring and related expenses — although the Company has incurred business reorganization expenses in the past, each charge relates to a discrete event based on a unique set of business objectives. Management does not believe these charges reflect the Company’s primary business, ongoing operating results or future outlook. As such, the Company believes it is appropriate to exclude these expenses and related charges from its Non-GAAP financial measures.

·                  Non-cash amortization of discount on convertible notesthe Company records non-cash amortization of discount on convertible notes as interest expense in addition to the interest expense already recorded for coupon payments.  The Company excludes the non-cash portion of the interest expense from its Non-GAAP financial measures because these amounts are unrelated to its ongoing business operations.

·                  Loss on convertible note hedge and warrants, netthe Company entered into unwind agreements with respect to its convertible note hedge and warrant transactions.  As a result of the unwind agreements, these transactions were accounted for as derivatives whereby gains and losses resulting from changes in the fair value were reported as a loss on convertible note hedge and warrants, net.  The Company excludes the impact of such transactions when evaluating the Company’s operating performance.  Management does not believe these gains and losses reflect the Company’s primary business, ongoing operating results or future outlook.  As such, the Company believes it is appropriate to exclude these gains and losses from its Non-GAAP financial measures.

 



 

·                  Non-cash tax expense for the impact of deferred tax liabilities associated with tax deductible amortization of goodwill — due to the nature of the adjustment as well as the expectation that it will not have any cash impact in the foreseeable future, the Company believes it is appropriate to exclude this expense from its Non-GAAP financial measures.

·                  Discontinued operations — the Company does not engage in sales of subsidiaries on a regular basis and therefore believes it is appropriate to exclude such gains (losses) from its Non-GAAP financial measures.  As the Company is no longer active in its discontinued operations, it believes it is appropriate to exclude income (losses) thereon from its Non-GAAP financial measures.

 

These Non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results.  These Non-GAAP financial measures may be different from similarly titled measures used by other companies.

 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, marketer and publisher of interactive entertainment for consumers around the globe.  The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K.  Our products are designed for console systems, handheld gaming systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services.  The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance.  Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.  Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles for current and next-generation platforms, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our ability to raise capital if needed and risks associated with international operations.  Other important factors and information are contained in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2014, in the section entitled “Risk Factors,” and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com.  All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended June 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Net revenue

 

$

125,425

 

$

142,667

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

Software development costs and royalties

 

20,306

 

53,728

 

Product costs

 

18,592

 

30,987

 

Internal royalties

 

8,298

 

2,940

 

Licenses

 

6,960

 

6,187

 

Total cost of goods sold

 

54,156

 

93,842

 

 

 

 

 

 

 

Gross profit

 

71,269

 

48,825

 

 

 

 

 

 

 

General and administrative

 

39,352

 

32,860

 

Selling and marketing

 

36,846

 

41,601

 

Research and development

 

24,132

 

20,871

 

Depreciation and amortization

 

4,148

 

3,057

 

Total operating expenses

 

104,478

 

98,389

 

Loss from operations

 

(33,209

)

(49,564

)

Interest and other, net

 

(7,719

)

(11,233

)

Loss before income taxes

 

(40,928

)

(60,797

)

(Benefit) provision for income taxes

 

(5,525

)

1,087

 

Loss from continuing operations

 

(35,403

)

(61,884

)

Loss from discontinued operations, net of taxes

 

 

(30

)

Net loss

 

$

(35,403

)

$

(61,914

)

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

Continuing operations

 

$

(0.45

)

$

(0.71

)

Discontinued operations

 

 

 

Basic and diluted

 

$

(0.45

)

$

(0.71

)

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic and diluted

 

79,369

 

86,992

 

 

 

 

 

 

 

Computation of Basic and Diluted EPS:

 

 

 

 

 

Net loss

 

$

(35,403

)

$

(61,914

)

 

 

 

 

 

 

Weighted average shares outstanding - basic and diluted

 

79,369

 

86,992

 

Basic and diluted EPS

 

$

(0.45

)

$

(0.71

)

 

 

 

Three months ended June 30,

 

OTHER INFORMATION

 

2014

 

2013

 

 

 

 

 

 

 

Geographic revenue mix

 

 

 

 

 

United States

 

52

%

60

%

International

 

48

%

40

%

 

 

 

 

 

 

Platform revenue mix

 

 

 

 

 

Console

 

67

%

73

%

PC and other

 

31

%

25

%

Handheld

 

2

%

2

%

 

 

 

 

 

 

Net revenue by distribution channel:

 

 

 

 

 

Digital online

 

64

%

51

%

Physical retail and other

 

36

%

49

%

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

June 30,

 

March 31,

 

 

 

2014

 

2014

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

822,000

 

$

935,400

 

Short-term investments

 

19,369

 

 

Restricted cash

 

61,916

 

193,839

 

Accounts receivable, net of allowances of $55,982 and $75,518 at June 30, 2014 and

 

 

 

 

 

March 31, 2014, respectively

 

43,165

 

53,143

 

Inventory

 

23,147

 

29,780

 

Software development costs and licenses

 

186,615

 

116,203

 

Prepaid expenses and other

 

78,140

 

71,075

 

Total current assets

 

1,234,352

 

1,399,440

 

 

 

 

 

 

 

Fixed assets, net

 

47,011

 

42,572

 

Software development costs and licenses, net of current portion

 

78,973

 

109,506

 

Goodwill

 

227,108

 

226,705

 

Other intangibles, net

 

5,098

 

5,113

 

Other assets

 

15,194

 

16,294

 

Total assets

 

$

1,607,736

 

$

1,799,630

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

22,575

 

$

16,452

 

Accrued expenses and other current liabilities

 

175,323

 

397,173

 

Deferred revenue

 

87,371

 

61,195

 

Total current liabilities

 

285,269

 

474,820

 

 

 

 

 

 

 

Long-term debt

 

459,408

 

454,031

 

Other long-term liabilities

 

80,022

 

68,973

 

Total liabilities

 

824,699

 

997,824

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 104,671 and 105,156 shares issued and 88,433 and 88,918 outstanding at June 30, 2014 and March 31, 2014, respectively

 

1,047

 

1,052

 

Additional paid-in capital

 

967,361

 

954,699

 

Treasury stock, at cost (16,238 common shares at June 30, 2014 and March 31, 2014)

 

(276,836

)

(276,836

)

Retained earnings

 

85,372

 

120,775

 

Accumulated other comprehensive income

 

6,093

 

2,116

 

Total stockholders’ equity

 

783,037

 

801,806

 

Total liabilities and stockholders’ equity

 

$

1,607,736

 

$

1,799,630

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(35,403

)

$

(61,914

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

7,255

 

43,238

 

Depreciation and amortization

 

4,148

 

3,057

 

Loss from discontinued operations

 

 

30

 

Amortization and impairment of intellectual property

 

105

 

139

 

Stock-based compensation

 

9,979

 

5,947

 

Amortization of discount on Convertible Notes

 

5,377

 

5,346

 

Amortization of debt issuance costs

 

431

 

497

 

Loss on change in fair value of convertible note hedge and warrant transactions

 

 

1,911

 

Other, net

 

134

 

742

 

Changes in assets and liabilities, net of effect from purchases of businesses:

 

 

 

 

 

Restricted cash

 

132,002

 

(17,969

)

Accounts receivable

 

9,978

 

154,394

 

Inventory

 

6,633

 

2,366

 

Software development costs and licenses

 

(42,990

)

(42,070

)

Prepaid expenses, other current and other non-current assets

 

(2,397

)

3,378

 

Deferred revenue

 

26,176

 

1,064

 

Accounts payable, accrued expenses and other liabilities

 

(208,944

)

(92,583

)

Net cash used in discontinued operations

 

 

(372

)

Net cash (used in) provided by operating activities

 

(87,516

)

7,201

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of fixed assets

 

(8,392

)

(7,994

)

Purchases of short-term investments

 

(19,415

)

 

Net cash used in investing activities

 

(27,807

)

(7,994

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Proceeds from issuance of Convertible Notes

 

 

246,250

 

Payment of debt issuance costs

 

 

(2,043

)

Net cash provided by financing activities

 

 

244,207

 

 

 

 

 

 

 

Effects of foreign exchange rates on cash and cash equivalents

 

1,923

 

399

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(113,400

)

243,813

 

Cash and cash equivalents, beginning of year

 

935,400

 

402,502

 

Cash and cash equivalents, end of period

 

$

822,000

 

$

646,315

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended June 30,

 

 

 

2014

 

2013

 

Net Revenues

 

 

 

 

 

GAAP Net Revenues

 

$

125,425

 

$

142,667

 

Net effect from deferral in net revenues

 

26,186

 

1,636

 

Non-GAAP Net Revenues

 

$

151,611

 

$

144,303

 

 

 

 

 

 

 

Digital Online Revenues (included in Net Revenues above)

 

 

 

 

 

GAAP Digital Online Revenues

 

$

80,201

 

$

72,856

 

Net effect from deferral in digital online revenues

 

26,186

 

1,636

 

Non-GAAP Digital Online Revenues

 

$

106,387

 

$

74,492

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

GAAP Gross Profit

 

$

71,269

 

$

48,825

 

Net effect from deferral in net revenues and related cost of goods sold

 

15,318

 

1,143

 

Stock-based compensation

 

1,471

 

1,098

 

Non-GAAP Gross Profit

 

$

88,058

 

$

51,066

 

 

 

 

 

 

 

Loss from Operations

 

 

 

 

 

GAAP Loss from Operations

 

$

(33,209

)

$

(49,564

)

Net effect from deferral in net revenues and related cost of goods sold

 

15,318

 

1,143

 

Stock-based compensation

 

9,979

 

5,947

 

Business reorganization, restructuring and related

 

195

 

 

Non-GAAP Loss from Operations

 

$

(7,717

)

$

(42,474

)

 

 

 

 

 

 

Net Loss

 

 

 

 

 

GAAP Net Loss

 

$

(35,403

)

$

(61,914

)

Net effect from deferral in net revenues and related cost of goods sold

 

11,757

 

1,143

 

Stock-based compensation

 

7,659

 

5,947

 

Business reorganization, restructuring and related

 

156

 

 

Non-cash amortization of discount on Convertible Notes

 

4,127

 

5,346

 

Loss on convertible note hedge and warrants, net

 

 

1,911

 

Non-cash tax expense

 

473

 

482

 

Discontinued operations

 

 

30

 

Non-GAAP Net Loss

 

$

(11,231

)

$

(47,055

)

 

 

 

 

 

 

Diluted Earnings (Loss) Per Share

 

 

 

 

 

GAAP earnings (loss) per share

 

$

(0.45

)

$

(0.71

)

Non-GAAP earnings (loss) per share

 

$

(0.14

)

$

(0.54

)

 

 

 

 

 

 

Number of diluted shares used in computation

 

 

 

 

 

GAAP

 

79,369

 

86,992

 

Non-GAAP

 

79,369

 

86,992

 

 

 

 

 

 

 

Computation of Diluted GAAP EPS:

 

 

 

 

 

Net loss

 

$

(35,403

)

$

(61,914

)

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

79,369

 

86,992

 

Diluted EPS

 

$

(0.45

)

$

(0.71

)

 

 

 

 

 

 

Computation of Diluted Non-GAAP EPS:

 

 

 

 

 

Non-GAAP net loss

 

$

(11,231

)

$

(47,055

)

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

79,369

 

86,992

 

Diluted EPS

 

$

(0.14

)

$

(0.54

)