UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  August 2, 2017

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34003

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

622 Broadway, New York, New York

 

10012

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition

 

On August 2, 2017, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its first fiscal quarter ended June 30, 2017.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01                                           Financial Statements and Exhibits

 

(d)                                 Exhibits:

 

99.1                        Press Release dated August 2, 2017 relating to Take-Two Interactive Software, Inc.’s financial results for its first fiscal quarter ended June 30, 2017.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

 

 

By:

/s/ Matthew Breitman

 

 

Matthew Breitman

 

 

Senior Vice President, Deputy General Counsel & Corporate Secretary

 

 

Date: August 2, 2017

 

 

3



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated August 2, 2017 relating to Take-Two Interactive Software, Inc.’s financial results for its first fiscal quarter ended June 30, 2017.

 

4


Exhibit 99.1

 

 

 

 

FOR IMMEDIATE RELEASE

CONTACT:

 

 

 

 

 

(Investor Relations)

 

(Corporate Press)

Henry A. Diamond

 

Alan Lewis

Senior Vice President

 

Vice President

Investor Relations & Corporate Communications

 

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

 

Take-Two Interactive Software, Inc.

(646) 536-3005

 

(646) 536-2983

Henry.Diamond@take2games.com

 

Alan.Lewis@take2games.com

 

Take-Two Interactive Software, Inc. Reports Strong Results for Fiscal First Quarter 2018

 

GAAP Net revenue grew 34% to $418.2 million

 

GAAP Net income increased to $0.56 per diluted share

 

Net Sales grew 28% to $348.3 million

 

New York, NY — August 2, 2017 — Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported strong results for its fiscal first quarter 2018, ended June 30, 2017.  In addition, the Company provided its initial financial outlook for its fiscal second quarter ending September 30, 2017, and updated its financial outlook for its fiscal year ending March 31, 2018.

 

Fiscal First Quarter 2018 GAAP Financial Highlights

 

Net revenue grew 34% to $418.2 million, as compared to $311.6 million in last year’s fiscal first quarter.  The largest contributors to net revenue in fiscal first quarter 2018 were NBA® 2K17, Grand Theft Auto V® and Grand Theft Auto Online, WWE® 2K17 and WWE SuperCard, and Mafia III.

 

Digitally-delivered net revenue grew 56% to $268.2 million, as compared to $172.1 million in last year’s fiscal first quarter.  Recurrent consumer spending (virtual currency, downloadable add-on content and microtransactions) grew 72% year-over-year and accounted for 63% of digitally-delivered net revenue, or 41% of total net revenue.  The largest contributors to digitally-delivered net revenue in fiscal first quarter 2018 were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K17, and WWE SuperCard and WWE 2K17.

 

Net income increased to $60.3 million, or $0.56 per diluted share, as compared to net loss of $38.6 million, or $0.46 per diluted share, for the comparable period last year.

 

As of June 30, 2017, the Company had cash and short-term investments of $1.281 billion.

 

The following data, together with a management reporting tax rate of 22%, are used internally by the Company’s management and Board of Directors to adjust the Company’s GAAP financial results in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 



 

 

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

Financial Data

 

 

 

$ in thousands

 

Statement
of
Operations

 

Change in
deferred net
revenue and
related cost of
goods sold

 

Stock-based
compensation

 

Non-cash
amounts
related to
convertible
notes

 

Acquisition
related
expenses

 

Amortization
of intangible
assets

 

Business
reorganization
excluding
stock-based
compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

418,216

 

(69,911

)

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

194,569

 

(40,291

)

(3,481

)

 

 

 

 

(4,242

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

223,647

 

(29,620

)

3,481

 

 

 

 

 

4,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

173,428

 

 

 

(20,590

)(1)

 

 

(18

)

(3,951

)

(8,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

50,219

 

(29,620

)

24,071

 

 

 

18

 

8,193

 

8,178

 

Interest and other, net

 

(2,808

)

 

 

 

 

4,134

 

 

 

 

 

 

 

Income before income taxes

 

47,411

 

(29,620

)

24,071

 

4,134

 

18

 

8,193

 

8,178

 

 


(1)         Includes $2,421 of stock-based compensation related to business reorganization.

 

In order to calculate net income per diluted share for management reporting purposes, the Company uses its fully diluted share count of 118.8 million and adds back to net income the interest expense, net of tax, on the convertible notes of $0.4 million.

 

Operational Metric — Net Sales

 

Starting with fiscal first quarter 2018, Take-Two has replaced Bookings with Net Sales as an operational metric.  The Company has made this change in order to increase transparency and to be consistent with operational metrics provided by its peers.  Net Sales is defined as the net amount of products and services sold digitally or sold-in physically during the period.  Unlike Bookings, Net Sales includes licensing fees, merchandise, in-game advertising, strategy guides and publisher incentives.

 

During fiscal first quarter 2018, total Net Sales grew 28% to $348.3 million, as compared to $272.6 million during last year’s fiscal first quarter.  The largest contributors to Net Sales were Grand Theft Auto Online and Grand Theft Auto V, NBA 2K17, Dragon City and Monster Legends, WWE 2K17 and WWE SuperCard, Mafia III, and Sid Meier’s Civilization VI.  Catalog accounted for $326.2 million of Net Sales led by Grand Theft Auto and NBA 2K.  Digitally-delivered Net Sales grew 47% to $280.9 million, as compared to $191.2 million in last year’s fiscal first quarter, led by Grand Theft Auto Online and Grand Theft Auto V, NBA 2K17, Monster Legends and Dragon City, WWE SuperCard and WWE 2K17, and Mafia III.  Net Sales from recurrent consumer spending grew 71% year-over-year and accounted for 72% of digitally-delivered Net Sales, or 58% of total Net Sales.

 

Management Comments

 

“Fiscal 2018 is off to an excellent start, with our business’s positive momentum continuing to exceed our expectations in the first quarter,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “We delivered growth in both Net Sales and net revenue, as well as margin expansion.  Our results were led by the ongoing extraordinary performance of Grand Theft Auto V and Grand Theft Auto Online, strong demand for NBA 2K17 — which is now our highest-selling sports title ever — and increased recurrent consumer spending.

 

“As a result of our stronger-than-expected first quarter operating results and improved outlook for the remainder of the year, we are increasing our fiscal 2018 outlook for Net Sales and net cash provided by operating activities.  Looking ahead, we expect fiscal 2019 to be a record year for Net Sales and net cash provided by operating activities led by the launches of Rockstar Games’ Red Dead Redemption 2 and a highly anticipated new title from one of 2K’s biggest franchises.  We have a robust development pipeline and are better positioned than ever for long-term growth and margin expansion.”

 



 

Business and Product Highlights

 

Since April 1, 2017:

 

Take-Two:

 

·                  Further diversified its industry-leading portfolio of owned intellectual property through the acquisition of Kerbal Space Program, the critically acclaimed physics-based space simulation game.  Created by independent developer Squad, Kerbal Space Program was originally released on PC in April 2015* and has sold over two million units to date.  The title has been widely popular with the media and consumers alike, earning a Metacritic rating of 88** and a Steam user score of 97%***.  The Kerbal Space Program: Making History Expansion is planned to launch for PC later this calendar year.

 


*Game became available through Steam Early Access in March 2013, and launched in April 2015.

**Metacritic score for PC as of July 31, 2017.

***Steam user score as of July 31, 2017.

 

Rockstar Games:

 

·                  Released new free content updates for Grand Theft Auto Online, including:

·                  Gunrunning, a massive update offering new opportunities in illegal weapons trafficking gameplay and featuring tactical, full-service Mobile Operation Centers complete with new weapon upgrades and deep customization, all new Weaponized Vehicles and much more.

·                  Dawn Raid, a two-team race under the cover of darkness to track down highly coveted contraband involving parachutes, Night and Thermal Vision Goggles and the Trackify app to locate the correct package.

·                  Overtime Rumble, a new team-based fan favorite mode that pits up to 10 players in a vehicular remix of Darts as players try to land the Ruiner 2000 on platforms of various sizes.

·                  Power Mad, a point-based battle where players on each team fight for the right to control the minigun-toting Juggernaut.

·                  Announced that Red Dead Redemption 2® is planned for release worldwide in spring 2018 (fiscal year 2019) for PlayStation®4 and Xbox One.

 

2K:

 

·                  Released two downloadable add-on packs for Mafia IIIStones Unturned and Sign of the Times — which are available for individual purchase or as part of the title’s Season Pass.

·                  Announced Seth Rollins as the cover Superstar for WWE 2K18, the next release from its flagship WWE video game franchise, which will launch on October 17, 2017 for PlayStation 4 and Xbox One.  Players who purchase the WWE 2K18 Deluxe Edition or WWE 2K18 Collector’s Edition from participating retailers will receive Early Access to their game copies and in-game bonuses beginning four days early on October 13, 2017.  In addition, WWE 2K18 will be released for Nintendo SwitchTM during fall 2017, marking the first time in five years that a WWE game has been available on a Nintendo platform.  The title will be supported with a series of post-launch content, including a Season Pass.

·                  Announced that Cleveland Cavaliers point guard, Kyrie Irving, will be the cover athlete of NBA 2K18, the next iteration of its top-rated and top-selling NBA video game simulation series, which will launch on September 19, 2017 for PlayStation 4, PlayStation 3, Xbox One, Xbox 360, Nintendo Switch, and Windows PC platforms.  In addition, Hall of Famer Shaquille O’Neal will be on the cover of the NBA 2K18 Legend Edition.  This special edition will place a spotlight on “The Big Aristotle” with special Shaq-themed memorabilia and content, extending his legacy as the most dominant center in NBA history.  NBA 2K18 will also debut the series’ first-ever Canadian cover, featuring Toronto Raptors’ shooting guard DeMar DeRozan.

·                  Announced that XCOM® 2: War of the Chosen, the expansion pack for the 2016 award-winning strategy title from Firaxis Games, will be available for Windows PC, PlayStation 4 and Xbox One on August 29, 2017.

 

Financial Outlook for Fiscal 2018

 

Take-Two is providing its initial financial outlook for its fiscal second quarter ending September 30, 2017, and updating its financial outlook for its fiscal year ending March 31, 2018, as follows:

 

Second Quarter Ending September 30, 2017

 

·                  GAAP net revenue is expected to range from $400 to $450 million

·                  GAAP net income is expected to range from $17 to $27 million

·                  GAAP diluted net income per share is expected to range from $0.15 to $0.25

·                  Share count used to calculate GAAP diluted net income per share is expected to be 109.9 million (1)

·                  Net Sales (operational metric) are expected to range from $465 to $515 million

 



 

The Company is also providing selected data and its management reporting tax rate of 22% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Three Months Ending September 30, 2017

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP
outlook (2)

 

Change in
deferred net
revenue and
related cost of
goods sold

 

Stock-based
compensation
(3)

 

Non-cash
amounts
related to
convertible
notes

 

Amortization
of intangible
assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$400 to $450

 

$

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$194 to $222

 

$

22

 

$

(8

)

 

 

$

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

$185 to $195

 

 

 

$

(18

)

 

 

$

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other, net

 

$2

 

 

 

 

 

$

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

$19 to $31

 

$

43

 

$

26

 

$

3

 

$

8

 

 

Fiscal Year Ending March 31, 2018

 

As a result of its better-than-expected fiscal first quarter 2018 operating performance and improved outlook for the remainder of the fiscal year, Take-Two is increasing its fiscal year 2018 outlook for Net Sales and net cash provided by operating activities.  In addition, due to the continued success of Grand Theft Auto Online and other factors, the Company has determined that it is necessary to extend the life of Grand Theft Auto V and Grand Theft Auto Online for purposes of calculating deferrals.  As a result, and also due to higher expected internal royalties driven by the strong performance of Grand Theft Auto V and Grand Theft Auto Online, the Company is reducing its outlook for GAAP net revenue and GAAP net income.

 

·                  GAAP net revenue is expected to range from $1.62 to $1.72 billion

·                  GAAP net income is expected to range from $112 to $140 million

·                  GAAP diluted net income per share is expected to range from $1.00 to $1.25

·                  Share count used to calculate GAAP diluted net income per share is expected to be 111.8 million (4)

·                  Net cash provided by operating activities is expected to be approximately $200 million

·                  Capital expenditures are expected to be approximately $60 million

·                  Net Sales (operational metric) are expected to range from $1.65 to $1.75 billion

 

The Company is also providing selected data and its management reporting tax rate of 22% that are used internally by its management and Board of Directors to adjust the Company’s GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

 

 

 

Twelve Months Ending March 31, 2018

 

 

 

 

 

Financial Data

 

$ in millions

 

GAAP
outlook (2)

 

Change in
deferred
net
revenue
and related
cost of
goods sold

 

Stock-based
compensation
(3)

 

Non-cash
amounts
related to
convertible
notes

 

Amortization
of intangible
assets

 

Business
reorganization
excluding
stock-based
compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$1,620 to $1,720

 

$

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$732 to $781

 

$

(13

)

$

(21

)

 

 

$

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

$770 to $790

 

 

 

$

(74

)(5)

 

 

$

(16

)

$

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other, net

 

$9

 

 

 

 

 

$

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

$109 to $141

 

$

43

 

$

95

 

$

14

 

$

34

 

$

8

 

 


(1)

For the fiscal second quarter ending September 30, 2017, the Company’s fully diluted share count used for management reporting purposes is expected to be 120.3 million, which includes 109.0 million basic shares, 0.9 million participating shares and 10.4 million shares representing the potential dilution from convertible notes. The interest expense, net of tax, on the convertible notes, which is added back to net income to calculate diluted net income per share for management reporting purposes is $0.4 million. Take-Two’s GAAP net income per diluted share outlook is calculated using a diluted share count of 109.9 million (basic shares plus participating shares), because using the “if-converted” method and the Company’s fully diluted share count of 120.3 million would have been anti-dilutive.

(2)

The individual components of the financial outlook may not foot to the totals as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.

(3)

The Company’s stock-based compensation expense for the periods above includes the cost of approximately 0.6 million restricted stock units previously granted to ZelnickMedia that are subject to variable accounting. Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Two’s stock price.

(4)

For the fiscal year ending March 31, 2018, the Company’s fully diluted share count used for management reporting purposes is expected to be 121.9 million, which includes 110.9 million basic shares, 0.8 million participating shares and 10.2 million shares representing the potential dilution from convertible notes. The interest expense, net of tax, on the convertible notes, which is added back to net income to calculate diluted net income per share for management reporting purposes is $1.8 million. Take-Two’s GAAP net income per diluted share outlook is calculated using a diluted share count of 111.8 million (basic shares plus participating shares), because using the “if-converted” method and the Company’s fully diluted share count of 121.9 million would have been anti-dilutive.

(5)

Includes $2.4 million of stock-based compensation related to business reorganization.

 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of the Xbox One and PlayStation 4; the ability to develop and publish products that capture market share for these new-generation systems while continuing to leverage opportunities on the Xbox 360, PlayStation 3 and PC; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 

Product Releases

 

The following titles were released since April 1, 2017:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

Mafia III: Stones Unturned (DLC)

 

PS4, Xbox One, PC

 

May 30, 2017

2K

 

Mafia III: Sign of the Times (DLC)

 

PS4, Xbox One, PC

 

July 25, 2017

 

Take-Two’s lineup of future titles announced to date includes:

 

Label

 

Title

 

Platforms 

 

Release Date

2K

 

XCOM 2: War of the Chosen (DLC)

 

PS4, Xbox One, PC

 

August 29, 2017

2K

 

NBA 2K18

 

PS4, PS3, Xbox One, Xbox 360, Switch (digital), PC

 

September 19, 2017

2K

 

WWE 2K18

 

PS4, Xbox One

 

October 17, 2017

2K

 

NBA 2K18

 

Switch (physical)

 

Fall 2017

2K

 

WWE 2K18

 

Switch

 

Fall 2017

Take-Two

 

Kerbal Space Program: Making History Expansion

 

PC

 

Calendar 2017

Rockstar Games

 

Red Dead Redemption 2

 

PS4, Xbox One

 

Spring 2018

 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Final Results

 

The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended June 30, 2017.

 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher and marketer of interactive entertainment for consumers around the globe. The Company develops and publishes products principally through its two wholly-owned labels Rockstar Games and 2K. Our products are designed for console systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 



 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, and risks associated with international operations. Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

 

 

Three months ended June 30,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Net revenue

 

$

418,216

 

$

311,552

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

Internal royalties

 

77,704

 

59,673

 

Software development costs and royalties

 

43,629

 

63,659

 

Product costs

 

44,069

 

44,979

 

Licenses

 

29,167

 

23,069

 

Total cost of goods sold

 

194,569

 

191,380

 

 

 

 

 

 

 

Gross profit

 

223,647

 

120,172

 

 

 

 

 

 

 

General and administrative

 

60,603

 

46,743

 

Selling and marketing

 

52,214

 

71,134

 

Research and development

 

42,269

 

33,900

 

Business reorganization

 

10,599

 

 

Depreciation and amortization

 

7,743

 

7,378

 

Total operating expenses

 

173,428

 

159,155

 

Income (loss) from operations

 

50,219

 

(38,983

)

Interest and other, net

 

(2,808

)

(4,506

)

Gain on long-term investments, net

 

 

1,350

 

Income (loss) before income taxes

 

47,411

 

(42,139

)

Benefit from income taxes

 

12,865

 

3,572

 

Net income (loss)

 

$

60,276

 

$

(38,567

)

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.57

 

$

(0.46

)

Diluted earnings (loss) per share

 

$

0.56

 

$

(0.46

)

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

104,465

 

84,588

 

Diluted

 

117,753

 

84,588

 

 

 

 

 

 

 

Computation of Basic EPS:

 

 

 

 

 

Net income (loss)

 

$

60,276

 

$

(38,567

)

Less: net income allocated to participating securities

 

(588

)

 

Net loss for basic and diluted EPS calculation

 

$

59,688

 

$

(38,567

)

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

105,494

 

84,588

 

Less: weighted average participating shares outstanding

 

(1,029

)

 

Weighted average common shares outstanding - basic

 

104,465

 

84,588

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.57

 

$

(0.46

)

 

 

 

 

 

 

Computation of Diluted EPS:

 

 

 

 

 

Net income (loss)

 

$

60,276

 

$

(38,567

)

Less: net income allocated to participating securities

 

(522

)

 

Add: interest expense, net of tax, on Convertible Notes

 

5,750

 

 

Net income (loss) for diluted EPS calculation

 

$

65,504

 

$

(38,567

)

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

105,494

 

84,588

 

Add: dilutive effect of common stock equivalents

 

13,288

 

 

Total weighted average shares outstanding - diluted

 

118,782

 

84,588

 

Less: weighted average participating shares outstanding

 

(1,029

)

 

Weighted average common shares outstanding - diluted

 

117,753

 

84,588

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.56

 

$

(0.46

)

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

 

June 30,

 

March 31,

 

 

 

2017

 

2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

828,112

 

$

943,396

 

Short-term investments

 

452,949

 

448,932

 

Restricted cash

 

406,336

 

337,818

 

Accounts receivable, net of allowances of $52,262 and $66,483 at June 30, 2017 and March 30, 2017, respectively

 

229,197

 

219,558

 

Inventory

 

11,636

 

16,323

 

Software development costs and licenses

 

20,181

 

41,721

 

Deferred cost of goods sold

 

79,902

 

127,901

 

Prepaid expenses and other

 

84,823

 

59,593

 

Total current assets

 

2,113,136

 

2,195,242

 

 

 

 

 

 

 

Fixed assets, net

 

76,613

 

67,300

 

Software development costs and licenses, net of current portion

 

462,877

 

381,910

 

Deferred cost of goods sold, net of current portion

 

17,021

 

 

Goodwill

 

369,622

 

359,115

 

Other intangibles, net

 

133,330

 

110,262

 

Other assets

 

46,971

 

35,325

 

Total assets

 

$

3,219,570

 

$

3,149,154

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

36,934

 

$

31,892

 

Accrued expenses and other current liabilities

 

809,685

 

750,875

 

Deferred revenue

 

619,439

 

903,125

 

Total current liabilities

 

1,466,058

 

1,685,892

 

 

 

 

 

 

 

Long-term debt

 

212,864

 

251,929

 

Non-current deferred revenue

 

231,526

 

10,406

 

Other long-term liabilities

 

209,367

 

197,199

 

Total liabilities

 

2,119,815

 

2,145,426

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 123,027 and 119,813 shares issued and 105,835 and 102,621 outstanding at June 30, 2017 and March 31, 2017, respectively

 

1,230

 

1,198

 

Additional paid-in capital

 

1,479,143

 

1,452,754

 

Treasury stock, at cost; 17,192 common shares at June 30, 2017 and March 31, 2017, respectively

 

(303,388

)

(303,388

)

Accumulated deficit

 

(39,648

)

(99,694

)

Accumulated other comprehensive loss

 

(37,582

)

(47,142

)

Total stockholders’ equity

 

1,099,755

 

1,003,728

 

Total liabilities and stockholders’ equity

 

$

3,219,570

 

$

3,149,154

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three months ended June 30,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net income (loss)

 

$

60,276

 

$

(38,567

)

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

18,206

 

41,034

 

Depreciation and amortization

 

7,743

 

7,378

 

Amortization and impairment of intellectual property

 

8,181

 

 

Stock-based compensation

 

24,071

 

15,100

 

Amortization of discount on Convertible Notes

 

5,237

 

6,098

 

Gain on conversions of Convertible Notes

 

(1,103

)

 

Amortization of debt issuance costs

 

188

 

381

 

Other, net

 

(9,669

)

(3,171

)

Changes in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(68,518

)

(57,335

)

Accounts receivable

 

(9,294

)

28,226

 

Inventory

 

5,451

 

2,696

 

Software development costs and licenses

 

(71,829

)

(62,392

)

Prepaid expenses and other assets

 

(23,199

)

(3,867

)

Deferred revenue

 

(67,883

)

(36,446

)

Deferred cost of goods sold

 

32,233

 

17,223

 

Accounts payable, accrued expenses and other liabilities

 

71,281

 

36,394

 

Net cash used in operating activities

 

(18,628

)

(47,248

)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Change in bank time deposits

 

(24,999

)

78,691

 

Proceeds from available-for-sale securities

 

45,705

 

29,795

 

Purchases of available-for-sale securities

 

(33,158

)

(30,836

)

Purchases of fixed assets

 

(16,092

)

(4,230

)

Purchases of commercial paper

 

(7,989

)

 

Proceeds from commercial paper

 

16,500

 

 

Proceeds from sale of long-term investments

 

 

1,350

 

Purchase of long-term investments

 

 

(1,885

)

Asset acquisition

 

(25,381

)

 

Net cash (used in) provided by investing activities

 

(45,415

)

72,885

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

 

887

 

Tax payment related to net share settlements on restricted stock awards

 

(57,689

)

(25,166

)

Net cash used in financing activities

 

(57,689

)

(24,279

)

 

 

 

 

 

 

Effects of foreign exchange rates on cash and cash equivalents

 

6,448

 

(3,772

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(115,284

)

(2,414

)

Cash and cash equivalents, beginning of year

 

943,396

 

798,742

 

Cash and cash equivalents, end of period

 

$

828,112

 

$

796,328

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue and Net Sales by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Three Months Ended
June 30, 2017

 

Three Months Ended
June 30, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

258,260

 

62

%

$

193,101

 

62

%

International

 

159,956

 

38

%

118,451

 

38

%

Total net revenue

 

418,216

 

100

%

311,552

 

100

%

 

 

 

 

 

 

 

 

 

 

Net sales by geographic region

 

 

 

 

 

 

 

 

 

United States

 

$

199,871

 

57

%

$

143,240

 

53

%

International

 

148,434

 

43

%

129,316

 

47

%

Total net sales

 

$

348,305

 

100

%

$

272,556

 

100

%

 

 

 

Three Months Ended
June 30, 2017

 

Three Months Ended
June 30, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

268,235

 

64

%

$

172,078

 

55

%

Physical retail and other

 

149,981

 

36

%

139,474

 

45

%

Total net revenue

 

418,216

 

100

%

311,552

 

100

%

 

 

 

 

 

 

 

 

 

 

Net sales by distribution channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

280,914

 

81

%

$

191,164

 

70

%

Physical retail and other

 

67,391

 

19

%

81,392

 

30

%

Total net sales

 

$

348,305

 

100

%

$

272,556

 

100

%

 

 

 

Three Months Ended
June 30, 2017

 

Three Months Ended
June 30, 2016

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net revenue by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

344,917

 

82

%

$

254,026

 

82

%

PC and other

 

73,299

 

18

%

57,526

 

18

%

Total net revenue

 

418,216

 

100

%

311,552

 

100

%

 

 

 

 

 

 

 

 

 

 

Net sales by platform mix

 

 

 

 

 

 

 

 

 

Console

 

$

265,750

 

76

%

$

213,845

 

78

%

PC and other

 

82,555

 

24

%

58,711

 

22

%

Total net sales

 

$

348,305

 

100

%

$

272,556

 

100

%

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

ADDITIONAL DATA

(in thousands)

 

Three Months Ended June 30, 2017

 

Net Revenue

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

 

General and
Administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

418,216

 

$

77,704

 

$

43,629

 

$

44,069

 

$

29,167

 

 

$

60,603

 

Net effect from deferral and related cost of goods sold

 

(69,911

)

 

 

(7,654

)

(17,806

)

(14,831

)

 

 

 

Stock-based compensation

 

 

 

 

 

(3,481

)

 

 

 

 

 

(13,120

)

Amortization of intangibles

 

 

 

 

 

(4,242

)

 

 

 

 

 

 

 

Acquisition related expenses

 

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

Selling and
Marketing

 

Research and
Development

 

Business
Reorganization

 

Depreciation and
Amortization

 

Interest and
Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

52,214

 

$

42,269

 

$

10,599

 

$

7,743

 

$

(2,808

)

 

 

 

Stock-based compensation

 

(2,585

)

(2,464

)

(2,421

)

 

 

 

 

 

 

 

Non-cash amortization of discount on Convertible Notes

 

 

 

 

 

 

 

 

 

5,237

 

 

 

 

Non-cash (gain) loss on redemption of Convertible Notes

 

 

 

 

 

 

 

 

 

(1,103

)

 

 

 

Amortization of intangibles

 

(2,308

)

(1,523

)

 

 

(120

)

 

 

 

 

 

Impact of business reorganization

 

 

 

 

 

(8,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

Net Revenue

 

Cost of Goods Sold-
Internal Royalties

 

Cost of Goods Sold-
Software
Development Costs
and Royalties

 

Cost of Goods Sold-
Product Costs

 

Cost of Goods Sold-
Licenses

 

 

General and
Administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

311,552

 

$

59,673

 

$

63,659

 

$

44,979

 

$

23,069

 

 

$

46,743

 

Net effect from deferral and related cost of goods sold

 

(38,996

)

 

 

(2,727

)

(8,889

)

(13,007

)

 

(6,705

)

Stock-based compensation

 

 

 

 

 

(4,386

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

Selling and
Marketing

 

Research and
Development

 

Depreciation and
Amortization

 

Interest and Other,net

 

Gain on long-term
investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

71,134

 

$

33,900

 

$

7,378

 

$

(4,506

)

$

1,350

 

 

 

 

Stock-based compensation

 

(2,549

)

(1,459

)

 

 

 

 

 

 

 

 

 

Non-cash amortization of discount on Convertible Notes

 

 

 

 

 

 

 

6,099

 

 

 

 

 

 

Impact of business reorganization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of long-term investments

 

 

 

 

 

 

 

 

 

(1,350

)